Jy Gas Limited (HKG:1407)
Hong Kong
· Delayed Price · Currency is HKD 0.570
-0.020 (-3.39%)
Apr 29, 2026, 11:22 AM HKT
Jy Gas Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 221.4 | 224.16 | 127.55 | 173.02 | 37.37 | Upgrade
|
| Trading Asset Securities | - | - | 9.45 | - | - | Upgrade
|
| Accounts Receivable | 79.39 | 82.34 | 56.96 | 36.86 | 13.16 | Upgrade
|
| Other Receivables | 10.72 | 6.75 | 71.81 | 4.23 | 3.68 | Upgrade
|
| Inventory | 8.02 | 23.95 | 36.49 | 33.6 | 34.11 | Upgrade
|
| Other Current Assets | 18.25 | 0.62 | 0.19 | 0.27 | 3.18 | Upgrade
|
| Total Current Assets | 337.78 | 337.83 | 302.45 | 247.98 | 91.5 | Upgrade
|
| Property, Plant & Equipment | 223.51 | 227.89 | 220.31 | 216.15 | 199.26 | Upgrade
|
| Goodwill | - | 4.22 | 4.22 | 4.22 | 4.22 | Upgrade
|
| Other Intangible Assets | 5.91 | 6.35 | 5.7 | 5.47 | 4.14 | Upgrade
|
| Long-Term Accounts Receivable | 6.49 | 10.95 | 15.28 | 26.19 | 19.1 | Upgrade
|
| Other Long-Term Assets | 4.37 | 1.35 | 1.34 | 1.38 | - | Upgrade
|
| Total Assets | 578.07 | 588.58 | 549.29 | 501.37 | 318.22 | Upgrade
|
| Accounts Payable | 43.87 | 44.56 | 41.46 | 39.1 | 29.43 | Upgrade
|
| Accrued Expenses | 12.36 | 14.83 | 14.12 | 12.6 | 14.33 | Upgrade
|
| Short-Term Debt | 59.28 | 60.07 | 40.05 | 18 | 37 | Upgrade
|
| Current Unearned Revenue | 95.77 | 121.82 | 132.81 | 112.91 | 101.3 | Upgrade
|
| Current Portion of Leases | 0.2 | 0.21 | 0.19 | 0.52 | 0.51 | Upgrade
|
| Current Income Taxes Payable | 10.28 | 4.13 | 2.1 | 3.22 | 5.64 | Upgrade
|
| Other Current Liabilities | 5.21 | 5.99 | 5.53 | 7.15 | 4.06 | Upgrade
|
| Total Current Liabilities | 226.96 | 251.62 | 236.26 | 193.49 | 192.27 | Upgrade
|
| Long-Term Debt | 9.01 | - | - | - | - | Upgrade
|
| Long-Term Leases | 1.73 | 1.8 | 1.89 | 1.96 | 2.34 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 8.05 | 7.68 | 7.79 | 7.27 | 7.08 | Upgrade
|
| Other Long-Term Liabilities | 2.97 | 13.53 | 6.58 | 9.46 | 7.31 | Upgrade
|
| Total Liabilities | 248.73 | 274.64 | 252.52 | 212.17 | 209 | Upgrade
|
| Common Stock | 0.31 | 0.31 | 0.31 | 0.31 | - | Upgrade
|
| Additional Paid-In Capital | 134.54 | 225.9 | 238.95 | 256.6 | 128 | Upgrade
|
| Retained Earnings | 177.51 | 177.59 | 146.62 | 122.74 | 75.22 | Upgrade
|
| Comprehensive Income & Other | - | -105.82 | -104.87 | -105.53 | -108.8 | Upgrade
|
| Total Common Equity | 312.36 | 297.98 | 281.01 | 274.12 | 94.42 | Upgrade
|
| Minority Interest | 16.98 | 15.96 | 15.76 | 15.08 | 14.8 | Upgrade
|
| Shareholders' Equity | 329.34 | 313.95 | 296.77 | 289.2 | 109.22 | Upgrade
|
| Total Liabilities & Equity | 578.07 | 588.58 | 549.29 | 501.37 | 318.22 | Upgrade
|
| Total Debt | 70.22 | 62.09 | 42.13 | 20.48 | 39.85 | Upgrade
|
| Net Cash (Debt) | 151.18 | 162.08 | 94.86 | 152.54 | -2.48 | Upgrade
|
| Net Cash Growth | -6.73% | 70.86% | -37.81% | - | - | Upgrade
|
| Net Cash Per Share | 0.34 | 0.37 | 0.22 | 0.44 | -0.01 | Upgrade
|
| Filing Date Shares Outstanding | 440 | 440 | 440 | 440 | 330 | Upgrade
|
| Total Common Shares Outstanding | 440 | 440 | 440 | 440 | 330 | Upgrade
|
| Working Capital | 110.82 | 86.21 | 66.18 | 54.49 | -100.77 | Upgrade
|
| Book Value Per Share | 0.71 | 0.68 | 0.64 | 0.62 | 0.29 | Upgrade
|
| Tangible Book Value | 306.45 | 287.42 | 271.1 | 264.44 | 86.06 | Upgrade
|
| Tangible Book Value Per Share | 0.70 | 0.65 | 0.62 | 0.60 | 0.26 | Upgrade
|
| Buildings | - | 18.1 | 18.1 | 18.1 | 18.1 | Upgrade
|
| Machinery | - | 33.42 | 34.15 | 31.77 | 30.01 | Upgrade
|
| Construction In Progress | - | 0.2 | 6.07 | 0.06 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.