Macau E&M Holding Limited (HKG:1408)
Hong Kong
· Delayed Price · Currency is HKD 0.455
+0.005 (1.11%)
Apr 30, 2026, 2:21 PM HKT
Macau E&M Holding Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 76.8 | 92.05 | 128.28 | 143.05 | 184.5 | Upgrade
|
| Revenue Growth (YoY) | -16.57% | -28.24% | -10.32% | -22.47% | -33.34% | Upgrade
|
| Cost of Revenue | 64.48 | 84.83 | 120.9 | 117.97 | 141.06 | Upgrade
|
| Gross Profit | 12.32 | 7.22 | 7.38 | 25.08 | 43.44 | Upgrade
|
| Selling, General & Admin | 14.67 | 14.04 | 14.86 | 16.08 | 15.56 | Upgrade
|
| Operating Expenses | 14.3 | 14.59 | 14.97 | 15.95 | 15.6 | Upgrade
|
| Operating Income | -1.97 | -7.36 | -7.59 | 9.13 | 27.84 | Upgrade
|
| Interest Expense | -0.22 | -0.19 | -0.02 | -0.37 | -0.05 | Upgrade
|
| Interest & Investment Income | 4.41 | 5.09 | 3.78 | 1.76 | 1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.03 | 0.01 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 2.21 | -2.47 | -3.8 | 10.52 | 29.1 | Upgrade
|
| Pretax Income | 2.21 | -2.47 | -3.8 | 10.52 | 29.1 | Upgrade
|
| Income Tax Expense | 0.04 | 0.03 | -0.04 | 1.21 | 2.87 | Upgrade
|
| Net Income | 2.18 | -2.49 | -3.76 | 9.31 | 26.24 | Upgrade
|
| Net Income to Common | 2.18 | -2.49 | -3.76 | 9.31 | 26.24 | Upgrade
|
| Net Income Growth | - | - | - | -64.51% | -1.63% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 16.70% | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | -0.01 | 0.02 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | -0.01 | 0.02 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | -64.51% | -15.71% | Upgrade
|
| Free Cash Flow | 23.57 | -3.91 | 24.92 | -38.73 | 22.79 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.01 | 0.05 | -0.08 | 0.05 | Upgrade
|
| Dividend Per Share | 0.002 | - | - | 0.011 | 0.021 | Upgrade
|
| Dividend Growth | - | - | - | -46.89% | - | Upgrade
|
| Gross Margin | 16.05% | 7.84% | 5.76% | 17.53% | 23.54% | Upgrade
|
| Operating Margin | -2.57% | -8.00% | -5.92% | 6.38% | 15.09% | Upgrade
|
| Profit Margin | 2.83% | -2.71% | -2.93% | 6.51% | 14.22% | Upgrade
|
| Free Cash Flow Margin | 30.69% | -4.25% | 19.42% | -27.07% | 12.35% | Upgrade
|
| EBITDA | -0.89 | -6.28 | -6.5 | 9.31 | 28.13 | Upgrade
|
| EBITDA Margin | -1.16% | -6.82% | -5.06% | 6.51% | 15.25% | Upgrade
|
| D&A For EBITDA | 1.08 | 1.08 | 1.09 | 0.18 | 0.29 | Upgrade
|
| EBIT | -1.97 | -7.36 | -7.59 | 9.13 | 27.84 | Upgrade
|
| EBIT Margin | -2.57% | -8.00% | -5.92% | 6.38% | 15.09% | Upgrade
|
| Effective Tax Rate | 1.72% | - | - | 11.52% | 9.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.