Be Friends Holding Limited (HKG:1450)
Hong Kong
· Delayed Price · Currency is HKD 0.720
+0.010 (1.41%)
Apr 29, 2026, 3:42 PM HKT
Be Friends Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,487 | 1,251 | 1,074 | 425.61 | 202.79 | Upgrade
|
| Revenue Growth (YoY) | 18.87% | 16.40% | 152.43% | 109.88% | 32.28% | Upgrade
|
| Cost of Revenue | 883.29 | 651.2 | 514.4 | 235.81 | 142.46 | Upgrade
|
| Gross Profit | 603.23 | 599.3 | 559.94 | 189.8 | 60.33 | Upgrade
|
| Selling, General & Admin | 497.96 | 511.79 | 435.32 | 178.71 | 87.1 | Upgrade
|
| Other Operating Expenses | -24.54 | -18.59 | -9.1 | -2.77 | -5.44 | Upgrade
|
| Operating Expenses | 474.21 | 490.37 | 433.06 | 176.03 | 87.79 | Upgrade
|
| Operating Income | 129.02 | 108.94 | 126.88 | 13.76 | -27.45 | Upgrade
|
| Interest Expense | -3.98 | -12.88 | -14.25 | -14.41 | -14.54 | Upgrade
|
| Interest & Investment Income | 2.78 | 3.66 | 1.13 | 0.23 | 0.03 | Upgrade
|
| Earnings From Equity Investments | -0.77 | 2.85 | 7.07 | 0.15 | -0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.46 | 0.99 | -0.22 | 2.59 | -1.74 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 1.8 | -1.8 | - | Upgrade
|
| EBT Excluding Unusual Items | 127.52 | 103.55 | 122.42 | 0.52 | -44.34 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -7.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.42 | - | - | -12.14 | -3.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.07 | -0.22 | 5.56 | 0.07 | Upgrade
|
| Other Unusual Items | -1.09 | -1.97 | 17.33 | - | -17.76 | Upgrade
|
| Pretax Income | 125.01 | 101.52 | 139.52 | -6.06 | -72.23 | Upgrade
|
| Income Tax Expense | 35.3 | 29.29 | 25.55 | 10.34 | -3.51 | Upgrade
|
| Earnings From Continuing Operations | 89.71 | 72.23 | 113.97 | -16.39 | -68.72 | Upgrade
|
| Earnings From Discontinued Operations | -2.62 | - | - | - | - | Upgrade
|
| Net Income to Company | 87.09 | 72.23 | 113.97 | -16.39 | -68.72 | Upgrade
|
| Minority Interest in Earnings | 3.14 | 9.48 | 5.49 | 7.18 | 7.11 | Upgrade
|
| Net Income | 90.23 | 81.71 | 119.46 | -9.21 | -61.62 | Upgrade
|
| Net Income to Common | 90.23 | 81.71 | 119.46 | -9.21 | -61.62 | Upgrade
|
| Net Income Growth | 10.42% | -31.60% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,372 | 1,347 | 1,320 | 1,152 | 1,057 | Upgrade
|
| Shares Outstanding (Diluted) | 1,391 | 1,377 | 1,381 | 1,152 | 1,057 | Upgrade
|
| Shares Change (YoY) | 1.03% | -0.29% | 19.87% | 9.03% | 1.47% | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | 0.09 | -0.01 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.09 | -0.01 | -0.06 | Upgrade
|
| EPS Growth | 9.47% | -31.45% | - | - | - | Upgrade
|
| Free Cash Flow | - | -40.56 | 170.27 | -6.9 | 7.44 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | 0.12 | -0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.045 | - | - | - | - | Upgrade
|
| Gross Margin | 40.58% | 47.93% | 52.12% | 44.59% | 29.75% | Upgrade
|
| Operating Margin | 8.68% | 8.71% | 11.81% | 3.23% | -13.54% | Upgrade
|
| Profit Margin | 6.07% | 6.53% | 11.12% | -2.16% | -30.38% | Upgrade
|
| Free Cash Flow Margin | - | -3.24% | 15.85% | -1.62% | 3.67% | Upgrade
|
| EBITDA | 142.7 | 122.61 | 137.82 | 17.99 | -22.52 | Upgrade
|
| EBITDA Margin | 9.60% | 9.80% | 12.83% | 4.23% | -11.10% | Upgrade
|
| D&A For EBITDA | 13.68 | 13.68 | 10.94 | 4.22 | 4.94 | Upgrade
|
| EBIT | 129.02 | 108.94 | 126.88 | 13.76 | -27.45 | Upgrade
|
| EBIT Margin | 8.68% | 8.71% | 11.81% | 3.23% | -13.54% | Upgrade
|
| Effective Tax Rate | 28.24% | 28.85% | 18.31% | - | - | Upgrade
|
| Advertising Expenses | 3.53 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.