AI X Tech Inc. (HKG:1490)
0.246
-0.004 (-1.60%)
Apr 29, 2026, 4:08 PM HKT
AI X Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 139.04 | 151.85 | 155.36 | 170.04 | 197.19 | Upgrade
|
| Revenue Growth (YoY) | -8.44% | -2.26% | -8.63% | -13.77% | 9.30% | Upgrade
|
| Cost of Revenue | 54.68 | 66 | 33.57 | 40.83 | 50.78 | Upgrade
|
| Gross Profit | 84.35 | 85.85 | 121.78 | 129.21 | 146.4 | Upgrade
|
| Selling, General & Admin | 73.19 | 85.58 | 85.32 | 101.14 | 99.22 | Upgrade
|
| Research & Development | 10.79 | 11.87 | 11.04 | 17.92 | 17.77 | Upgrade
|
| Other Operating Expenses | 0.27 | 0.06 | 2.23 | 0.56 | - | Upgrade
|
| Operating Expenses | 87.7 | 101.47 | 93.61 | 129.84 | 117.23 | Upgrade
|
| Operating Income | -3.35 | -15.62 | 28.17 | -0.63 | 29.18 | Upgrade
|
| Interest Expense | -0.15 | -0.23 | -0.23 | -0.95 | -0.84 | Upgrade
|
| Interest & Investment Income | 9.26 | 13.02 | 12.7 | 5.01 | 0.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.47 | 3.68 | 2.91 | 17.84 | -3.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.13 | 0.58 | 3.45 | 2.05 | 15.9 | Upgrade
|
| EBT Excluding Unusual Items | -1.84 | 1.43 | 47 | 23.32 | 41.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 1.98 | -4.48 | -9.16 | 11.18 | Upgrade
|
| Pretax Income | -1.76 | 3.41 | 42.52 | 14.15 | 52.76 | Upgrade
|
| Income Tax Expense | -0.3 | 1.1 | 1.11 | -0.88 | 11.93 | Upgrade
|
| Earnings From Continuing Operations | -1.45 | 2.31 | 41.41 | 15.03 | 40.83 | Upgrade
|
| Minority Interest in Earnings | -2 | 0.38 | 1.48 | 1.37 | 0.18 | Upgrade
|
| Net Income | -3.46 | 2.69 | 42.88 | 16.4 | 41.01 | Upgrade
|
| Net Income to Common | -3.46 | 2.69 | 42.88 | 16.4 | 41.01 | Upgrade
|
| Net Income Growth | - | -93.72% | 161.55% | -60.02% | -36.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,110 | 1,110 | 1,111 | 1,116 | 1,128 | Upgrade
|
| Shares Outstanding (Diluted) | 1,110 | 1,110 | 1,111 | 1,116 | 1,128 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.08% | -0.40% | -1.08% | 25.32% | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | 0.04 | 0.01 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | 0.04 | 0.01 | 0.04 | Upgrade
|
| EPS Growth | - | -94.82% | 285.96% | -72.50% | -48.87% | Upgrade
|
| Free Cash Flow | - | 0.86 | 45.86 | 46.3 | 44.39 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Gross Margin | 60.67% | 56.54% | 78.39% | 75.99% | 74.25% | Upgrade
|
| Operating Margin | -2.41% | -10.28% | 18.14% | -0.37% | 14.80% | Upgrade
|
| Profit Margin | -2.49% | 1.77% | 27.60% | 9.64% | 20.80% | Upgrade
|
| Free Cash Flow Margin | - | 0.56% | 29.52% | 27.23% | 22.51% | Upgrade
|
| EBITDA | -0.54 | -12.81 | 30.73 | 1.43 | 31.13 | Upgrade
|
| EBITDA Margin | -0.39% | -8.43% | 19.78% | 0.84% | 15.78% | Upgrade
|
| D&A For EBITDA | 2.81 | 2.81 | 2.55 | 2.06 | 1.95 | Upgrade
|
| EBIT | -3.35 | -15.62 | 28.17 | -0.63 | 29.18 | Upgrade
|
| EBIT Margin | -2.41% | -10.28% | 18.14% | -0.37% | 14.80% | Upgrade
|
| Effective Tax Rate | - | 32.14% | 2.62% | - | 22.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.