Shanghai INT Medical Instruments Co., Ltd. (HKG:1501)
Hong Kong
· Delayed Price · Currency is HKD 39.98
+1.32 (3.41%)
Apr 29, 2026, 4:08 PM HKT
HKG:1501 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 630.71 | 521.95 | 423.67 | 518.27 | 640.55 | Upgrade
|
| Short-Term Investments | 20.11 | - | 10.73 | 10 | - | Upgrade
|
| Trading Asset Securities | - | 30 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 650.81 | 551.95 | 434.4 | 528.27 | 640.55 | Upgrade
|
| Cash Growth | 17.91% | 27.06% | -17.77% | -17.53% | -31.97% | Upgrade
|
| Accounts Receivable | 105.76 | 115.07 | 122.92 | 71.38 | 78.67 | Upgrade
|
| Other Receivables | 6.37 | 3.81 | 2.27 | 2.7 | 0.91 | Upgrade
|
| Receivables | 112.12 | 118.88 | 125.19 | 74.08 | 79.58 | Upgrade
|
| Inventory | 195 | 162.34 | 128.77 | 154.28 | 92.49 | Upgrade
|
| Other Current Assets | 64.9 | 58.96 | 35.93 | 45.32 | 45.81 | Upgrade
|
| Total Current Assets | 1,023 | 892.13 | 724.29 | 801.94 | 858.44 | Upgrade
|
| Property, Plant & Equipment | 940.59 | 916.66 | 898.28 | 749.61 | 564.97 | Upgrade
|
| Long-Term Investments | 349.11 | 199.31 | 206.47 | 162.45 | 130.17 | Upgrade
|
| Goodwill | 306.1 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 442.24 | 168.74 | 130.37 | 7.16 | 6.42 | Upgrade
|
| Long-Term Deferred Tax Assets | 39.33 | 30.37 | 17.65 | 15.04 | 9.46 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | 62.77 | 21.46 | Upgrade
|
| Other Long-Term Assets | 31.75 | 52.67 | 52.56 | 28.37 | 30.63 | Upgrade
|
| Total Assets | 3,132 | 2,260 | 2,030 | 1,827 | 1,622 | Upgrade
|
| Accounts Payable | 63.37 | 44.32 | 33.03 | 36.41 | 26.99 | Upgrade
|
| Accrued Expenses | 92.36 | 60.28 | 40.87 | 37.12 | 18.92 | Upgrade
|
| Short-Term Debt | 518.43 | 227.26 | 79.12 | 32.68 | - | Upgrade
|
| Current Portion of Leases | 9.66 | 0.9 | - | 0.2 | 0.19 | Upgrade
|
| Current Income Taxes Payable | 23.75 | 21.51 | 22.42 | 12.6 | 12.22 | Upgrade
|
| Current Unearned Revenue | 30.09 | 21.04 | 38.62 | 66.8 | 36.11 | Upgrade
|
| Other Current Liabilities | 72.9 | 59.15 | 102.76 | 53.85 | 58.8 | Upgrade
|
| Total Current Liabilities | 810.55 | 434.46 | 316.83 | 239.67 | 153.22 | Upgrade
|
| Long-Term Debt | 171.34 | - | - | - | - | Upgrade
|
| Long-Term Leases | 16.53 | 15.52 | 15.66 | 15.94 | 13.21 | Upgrade
|
| Long-Term Unearned Revenue | 32.48 | 23.41 | 16.99 | 10.95 | 13.7 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 12.88 | - | 1.77 | 6.67 | 3.5 | Upgrade
|
| Total Liabilities | 1,044 | 473.39 | 351.25 | 273.23 | 183.63 | Upgrade
|
| Common Stock | 176 | 176 | 171 | 168 | 166 | Upgrade
|
| Retained Earnings | 871.09 | 652.3 | 507.5 | 391.36 | 303.33 | Upgrade
|
| Treasury Stock | -43.79 | -40.18 | -21.26 | - | - | Upgrade
|
| Comprehensive Income & Other | 992 | 986.11 | 992 | 952.65 | 926.14 | Upgrade
|
| Total Common Equity | 1,995 | 1,774 | 1,649 | 1,512 | 1,395 | Upgrade
|
| Minority Interest | 92.88 | 12.27 | 29.14 | 42.09 | 42.45 | Upgrade
|
| Shareholders' Equity | 2,088 | 1,786 | 1,678 | 1,554 | 1,438 | Upgrade
|
| Total Liabilities & Equity | 3,132 | 2,260 | 2,030 | 1,827 | 1,622 | Upgrade
|
| Total Debt | 715.96 | 243.69 | 94.78 | 48.83 | 13.4 | Upgrade
|
| Net Cash (Debt) | -65.14 | 308.27 | 339.62 | 479.44 | 627.15 | Upgrade
|
| Net Cash Growth | - | -9.23% | -29.16% | -23.55% | -33.27% | Upgrade
|
| Net Cash Per Share | -0.38 | 1.81 | 1.99 | 2.84 | 3.76 | Upgrade
|
| Filing Date Shares Outstanding | 209.45 | 175.2 | 170.11 | 168 | 166 | Upgrade
|
| Total Common Shares Outstanding | 174.25 | 175.2 | 170.11 | 168 | 166 | Upgrade
|
| Working Capital | 212.28 | 457.68 | 407.46 | 562.28 | 705.22 | Upgrade
|
| Book Value Per Share | 11.45 | 10.13 | 9.70 | 9.00 | 8.41 | Upgrade
|
| Tangible Book Value | 1,247 | 1,605 | 1,519 | 1,505 | 1,389 | Upgrade
|
| Tangible Book Value Per Share | 7.16 | 9.16 | 8.93 | 8.96 | 8.37 | Upgrade
|
| Buildings | 555.07 | 518.29 | 425.78 | 61.2 | 43.52 | Upgrade
|
| Machinery | 400.97 | 348.95 | 297.7 | 219 | 171.07 | Upgrade
|
| Construction In Progress | 1.52 | 1.94 | 89.86 | 386.1 | 286.09 | Upgrade
|
| Leasehold Improvements | 165.08 | 156.38 | 122.8 | 83.41 | 46.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.