Red Star Macalline Group Corporation Ltd. (HKG:1528)
Hong Kong
· Delayed Price · Currency is HKD 1.380
-0.120 (-8.00%)
Apr 29, 2026, 4:08 PM HKT
HKG:1528 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 6,450 | 7,720 | 10,855 | 14,138 | 15,513 | Upgrade
|
| Other Revenue | 132.38 | 100.93 | 659.98 | -26.43 | 45.19 | Upgrade
|
| Total Revenue | 6,582 | 7,821 | 11,515 | 14,112 | 15,558 | Upgrade
|
| Revenue Growth (YoY | -15.85% | -32.08% | -18.40% | -9.29% | 9.28% | Upgrade
|
| Property Expenses | 2,649 | 3,337 | 5,074 | 5,294 | 5,352 | Upgrade
|
| Selling, General & Administrative | 1,619 | 2,067 | 2,805 | 3,463 | 4,613 | Upgrade
|
| Other Operating Expenses | 1,114 | 843.5 | 632.22 | - | - | Upgrade
|
| Total Operating Expenses | 5,768 | 6,790 | 9,391 | 9,142 | 10,499 | Upgrade
|
| Operating Income | 813.88 | 1,031 | 2,124 | 4,970 | 5,059 | Upgrade
|
| Interest Expense | -2,160 | -2,531 | -2,655 | -2,503 | -2,695 | Upgrade
|
| Interest & Investment Income | 37.17 | 110.68 | 231.24 | 273.41 | 230.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.46 | -32.68 | -30.89 | -13.37 | 47.31 | Upgrade
|
| Other Non-Operating Income | -179.96 | -72.37 | -123.01 | 100.87 | 89.01 | Upgrade
|
| EBT Excluding Unusual Items | -1,496 | -1,494 | -453.62 | 2,827 | 2,731 | Upgrade
|
| Impairment of Goodwill | -97.6 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -24,265 | -2,058 | -1,053 | 0.63 | 39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.29 | 156.7 | 6.71 | 2.86 | 462.48 | Upgrade
|
| Asset Writedown | -2,030 | -66.71 | -437.52 | -1,301 | -466.31 | Upgrade
|
| Other Unusual Items | -106.35 | -139.94 | -336.02 | 67.63 | -82.31 | Upgrade
|
| Pretax Income | -27,999 | -3,603 | -2,273 | 1,598 | 2,684 | Upgrade
|
| Income Tax Expense | -2,533 | -412.51 | 97.48 | 780.77 | 583.54 | Upgrade
|
| Earnings From Continuing Operations | -25,466 | -3,190 | -2,370 | 816.88 | 2,101 | Upgrade
|
| Minority Interest in Earnings | 1,744 | 206.63 | 154.08 | -138.32 | -137.08 | Upgrade
|
| Net Income | -23,722 | -2,983 | -2,216 | 678.57 | 1,964 | Upgrade
|
| Net Income to Common | -23,722 | -2,983 | -2,216 | 678.57 | 1,964 | Upgrade
|
| Net Income Growth | - | - | - | -65.44% | 13.47% | Upgrade
|
| Basic Shares Outstanding | 4,353 | 4,324 | 4,346 | 4,355 | 4,005 | Upgrade
|
| Diluted Shares Outstanding | 4,353 | 4,324 | 4,346 | 4,355 | 4,005 | Upgrade
|
| Shares Change (YoY) | 0.67% | -0.50% | -0.21% | 8.73% | 2.56% | Upgrade
|
| EPS (Basic) | -5.45 | -0.69 | -0.51 | 0.16 | 0.49 | Upgrade
|
| EPS (Diluted) | -5.45 | -0.69 | -0.51 | 0.16 | 0.49 | Upgrade
|
| EPS Growth | - | - | - | -68.22% | 10.63% | Upgrade
|
| Dividend Per Share | - | - | - | 0.034 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | -66.00% | - | Upgrade
|
| Operating Margin | 12.37% | 13.18% | 18.44% | 35.22% | 32.52% | Upgrade
|
| Profit Margin | -360.41% | -38.15% | -19.25% | 4.81% | 12.62% | Upgrade
|
| EBITDA | 913.14 | 1,189 | 2,314 | 5,290 | 5,408 | Upgrade
|
| EBITDA Margin | 13.87% | 15.21% | 20.09% | 37.49% | 34.76% | Upgrade
|
| D&A For Ebitda | 99.27 | 158.31 | 190.1 | 320.52 | 348.98 | Upgrade
|
| EBIT | 813.88 | 1,031 | 2,124 | 4,970 | 5,059 | Upgrade
|
| EBIT Margin | 12.37% | 13.18% | 18.44% | 35.22% | 32.52% | Upgrade
|
| Effective Tax Rate | - | - | - | 48.87% | 21.74% | Upgrade
|
| Revenue as Reported | 6,582 | 7,821 | 11,515 | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.