China Partytime Culture Holdings Limited (HKG:1532)
Hong Kong
· Delayed Price · Currency is HKD 0.102
-0.002 (-1.92%)
Apr 28, 2026, 3:56 PM HKT
HKG:1532 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -79.78 | -66.88 | -23.93 | -15.14 | -17.72 | Upgrade
|
| Depreciation & Amortization | 21.55 | 20.9 | 23.61 | 30.85 | 38.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | -17.15 | 0.78 | 10.08 | 2.84 | 0.31 | Upgrade
|
| Asset Writedown & Restructuring Costs | 44.55 | 19.68 | 3.77 | - | -11.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.09 | 5.09 | - | -1.89 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.04 | 1.45 | 0.05 | 0.21 | 0.04 | Upgrade
|
| Stock-Based Compensation | 1.58 | - | 0.73 | 5.41 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -1.38 | 1.13 | 3.27 | 1.43 | 18.66 | Upgrade
|
| Other Operating Activities | -8.72 | 4.37 | 13.56 | 1.12 | -4.06 | Upgrade
|
| Change in Accounts Receivable | -18.92 | 45.62 | 7.51 | -11.58 | -0.28 | Upgrade
|
| Change in Inventory | 9.19 | 1.18 | 3.43 | -1.01 | -2.84 | Upgrade
|
| Change in Accounts Payable | 10.38 | -6.37 | 7.06 | -7.43 | 2.19 | Upgrade
|
| Change in Unearned Revenue | -1.56 | 2.54 | -0.26 | -1.16 | 0.43 | Upgrade
|
| Operating Cash Flow | -40.23 | 24.46 | 53.85 | 5.24 | 21.79 | Upgrade
|
| Operating Cash Flow Growth | - | -54.57% | 928.36% | -75.97% | - | Upgrade
|
| Capital Expenditures | -39.59 | -40.99 | -19.12 | -40.08 | -11.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.41 | - | 0.19 | 1.63 | 2.36 | Upgrade
|
| Cash Acquisitions | - | - | 0.04 | 3.98 | -8.77 | Upgrade
|
| Divestitures | 88.76 | - | - | - | 4.66 | Upgrade
|
| Investment in Securities | - | 1 | - | -5.4 | 5.55 | Upgrade
|
| Other Investing Activities | 1.01 | 0.84 | 0.35 | 0.23 | 0.16 | Upgrade
|
| Investing Cash Flow | 53.6 | -37.37 | -11.02 | -33.91 | -0.06 | Upgrade
|
| Short-Term Debt Issued | 8 | 18 | 41 | 111.73 | 79.6 | Upgrade
|
| Total Debt Issued | 8 | 18 | 41 | 111.73 | 79.6 | Upgrade
|
| Short-Term Debt Repaid | -18 | -8.18 | -104.75 | -134.02 | -71.03 | Upgrade
|
| Long-Term Debt Repaid | -5.26 | -3.24 | -6.16 | -5.74 | -5.39 | Upgrade
|
| Total Debt Repaid | -23.26 | -11.42 | -110.91 | -139.76 | -76.42 | Upgrade
|
| Net Debt Issued (Repaid) | -15.26 | 6.58 | -69.91 | -28.03 | 3.18 | Upgrade
|
| Issuance of Common Stock | 6.43 | 21.91 | 29.26 | 2.77 | 26.16 | Upgrade
|
| Other Financing Activities | - | -0.52 | -0.46 | - | -0.35 | Upgrade
|
| Financing Cash Flow | -8.83 | 27.97 | -41.11 | -25.26 | 28.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.19 | -0.02 | 0.2 | 1.82 | 0.03 | Upgrade
|
| Net Cash Flow | 4.72 | 15.04 | 1.91 | -52.11 | 50.75 | Upgrade
|
| Free Cash Flow | -79.82 | -16.52 | 34.73 | -34.85 | 9.8 | Upgrade
|
| Free Cash Flow Margin | -41.22% | -8.01% | 9.76% | -11.57% | 4.05% | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.01 | 0.02 | -0.03 | 0.01 | Upgrade
|
| Cash Interest Paid | 0.84 | 0.58 | 2.57 | 4.62 | 4.54 | Upgrade
|
| Cash Income Tax Paid | 0.32 | 1.35 | -2.5 | 2.56 | -1.1 | Upgrade
|
| Levered Free Cash Flow | 52.74 | -95.89 | 39.87 | -50.48 | 24.5 | Upgrade
|
| Unlevered Free Cash Flow | 53.12 | -95.67 | 41.47 | -47.59 | 27.33 | Upgrade
|
| Change in Working Capital | -0.91 | 42.96 | 17.75 | -21.18 | -0.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.