Maike Tube Industry Holdings Limited (HKG:1553)
Hong Kong
· Delayed Price · Currency is HKD 1.450
0.00 (0.00%)
Apr 23, 2026, 11:21 AM HKT
HKG:1553 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,218 | 2,574 | 2,191 | 2,107 | 1,776 | Upgrade
|
| Revenue Growth (YoY) | -13.84% | 17.50% | 3.97% | 18.65% | 41.50% | Upgrade
|
| Cost of Revenue | 1,791 | 2,196 | 1,807 | 1,716 | 1,447 | Upgrade
|
| Gross Profit | 427.33 | 378.42 | 383.54 | 390.92 | 329.33 | Upgrade
|
| Selling, General & Admin | 197.74 | 158.99 | 146.33 | 170.41 | 159.44 | Upgrade
|
| Research & Development | 79.28 | 70.06 | 68.04 | 76.41 | 67.15 | Upgrade
|
| Operating Expenses | 283.03 | 241.7 | 219.5 | 251.91 | 229.15 | Upgrade
|
| Operating Income | 144.3 | 136.72 | 164.04 | 139.01 | 100.18 | Upgrade
|
| Interest Expense | -8.94 | -8.3 | -6.69 | -5.33 | -5.24 | Upgrade
|
| Interest & Investment Income | 6 | 4.65 | 1.68 | 0.26 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.71 | 9.59 | -1.12 | 3.04 | -2.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.26 | 12.49 | 10.28 | 12.12 | 11.15 | Upgrade
|
| EBT Excluding Unusual Items | 155.34 | 155.14 | 168.19 | 149.1 | 103.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.33 | 0.14 | 0.14 | 0.03 | 0.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.76 | -1.08 | -1.56 | 0.02 | -0.03 | Upgrade
|
| Other Unusual Items | 8.23 | 16.64 | 6.55 | 4.11 | 25.97 | Upgrade
|
| Pretax Income | 165.66 | 170.84 | 173.33 | 153.25 | 130.13 | Upgrade
|
| Income Tax Expense | 25.64 | 29.02 | 20.47 | 14.46 | 14.85 | Upgrade
|
| Earnings From Continuing Operations | 140.02 | 141.82 | 152.86 | 138.79 | 115.29 | Upgrade
|
| Minority Interest in Earnings | -0.12 | 0.52 | 0.87 | 0.91 | 0.73 | Upgrade
|
| Net Income | 139.9 | 142.34 | 153.73 | 139.7 | 116.02 | Upgrade
|
| Net Income to Common | 139.9 | 142.34 | 153.73 | 139.7 | 116.02 | Upgrade
|
| Net Income Growth | -1.72% | -7.41% | 10.05% | 20.41% | 16.57% | Upgrade
|
| Shares Outstanding (Basic) | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| Shares Outstanding (Diluted) | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| EPS (Basic) | 0.32 | 0.33 | 0.35 | 0.32 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.33 | 0.35 | 0.32 | 0.27 | Upgrade
|
| EPS Growth | -1.72% | -7.41% | 10.05% | 20.41% | 16.57% | Upgrade
|
| Free Cash Flow | -4.5 | -258.23 | -46.32 | 127.68 | -160.28 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.59 | -0.11 | 0.29 | -0.37 | Upgrade
|
| Dividend Per Share | - | 0.111 | 0.109 | 0.091 | 0.085 | Upgrade
|
| Dividend Growth | - | 1.84% | 19.78% | 7.06% | -15.88% | Upgrade
|
| Gross Margin | 19.27% | 14.70% | 17.51% | 18.55% | 18.54% | Upgrade
|
| Operating Margin | 6.51% | 5.31% | 7.49% | 6.60% | 5.64% | Upgrade
|
| Profit Margin | 6.31% | 5.53% | 7.02% | 6.63% | 6.53% | Upgrade
|
| Free Cash Flow Margin | -0.20% | -10.03% | -2.11% | 6.06% | -9.03% | Upgrade
|
| EBITDA | 153.93 | 174.64 | 199.02 | 169.82 | 123.08 | Upgrade
|
| EBITDA Margin | 6.94% | 6.78% | 9.08% | 8.06% | 6.93% | Upgrade
|
| D&A For EBITDA | 9.63 | 37.92 | 34.98 | 30.81 | 22.9 | Upgrade
|
| EBIT | 144.3 | 136.72 | 164.04 | 139.01 | 100.18 | Upgrade
|
| EBIT Margin | 6.51% | 5.31% | 7.49% | 6.60% | 5.64% | Upgrade
|
| Effective Tax Rate | 15.48% | 16.99% | 11.81% | 9.44% | 11.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.