Pan Asia Data Holdings Inc. (HKG:1561)
Hong Kong
· Delayed Price · Currency is HKD 0.0370
-0.0010 (-2.63%)
Apr 29, 2026, 3:51 PM HKT
Pan Asia Data Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -283.75 | -59.9 | -85.33 | -238.68 | Upgrade
|
| Depreciation & Amortization | - | 18.69 | 29.1 | 26.48 | 47.06 | Upgrade
|
| Other Amortization | - | 1.96 | 1.96 | 1.96 | 3.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.06 | -0.95 | 0.31 | 2.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 357.61 | - | - | 633.22 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.68 | -1.17 | -1.13 | 0.5 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 15.88 | -4.55 | -25.1 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 25.75 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 59.56 | 1.06 | 2.48 | 7.75 | Upgrade
|
| Other Operating Activities | - | -208.09 | -43.36 | 34.61 | -514.85 | Upgrade
|
| Change in Accounts Receivable | - | -16.91 | -92.12 | -55.08 | -23.84 | Upgrade
|
| Change in Inventory | - | -0.05 | 2.72 | -24 | -3.78 | Upgrade
|
| Change in Accounts Payable | - | -111.26 | 111.48 | 66.28 | -42.48 | Upgrade
|
| Change in Other Net Operating Assets | - | 21.96 | 140.25 | 48.25 | 138.94 | Upgrade
|
| Operating Cash Flow | - | -159.9 | 94.28 | 14.06 | 9.81 | Upgrade
|
| Operating Cash Flow Growth | - | - | 570.77% | 43.24% | - | Upgrade
|
| Capital Expenditures | - | -1.23 | -22.08 | -19.44 | -52.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.06 | 0.68 | 2.22 | 0.04 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 26.54 | Upgrade
|
| Divestitures | - | -1.14 | 1.96 | - | - | Upgrade
|
| Investment in Securities | - | 16.01 | -75.6 | -14.64 | -12.5 | Upgrade
|
| Other Investing Activities | - | 0.41 | -78.23 | 19.07 | 14.7 | Upgrade
|
| Investing Cash Flow | - | 14.1 | -173.27 | -12.79 | -23.33 | Upgrade
|
| Long-Term Debt Issued | - | 74.85 | 34.52 | 77.78 | 114.29 | Upgrade
|
| Total Debt Issued | - | 74.85 | 34.52 | 77.78 | 114.29 | Upgrade
|
| Long-Term Debt Repaid | - | -6.34 | -48.4 | -52.88 | -84.27 | Upgrade
|
| Total Debt Repaid | - | -6.34 | -48.4 | -52.88 | -84.27 | Upgrade
|
| Net Debt Issued (Repaid) | - | 68.51 | -13.89 | 24.9 | 30.02 | Upgrade
|
| Issuance of Common Stock | - | - | 28 | - | 28.5 | Upgrade
|
| Other Financing Activities | - | -6.14 | -22.93 | -35.63 | -39.57 | Upgrade
|
| Financing Cash Flow | - | 62.37 | -8.81 | -10.73 | 18.95 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.8 | -2.79 | -15.78 | 4.71 | Upgrade
|
| Net Cash Flow | - | -84.23 | -90.6 | -25.24 | 10.14 | Upgrade
|
| Free Cash Flow | - | -161.13 | 72.2 | -5.38 | -42.29 | Upgrade
|
| Free Cash Flow Margin | - | -95.44% | 12.81% | -1.22% | -6.95% | Upgrade
|
| Free Cash Flow Per Share | - | -0.15 | 0.08 | -0.01 | -0.06 | Upgrade
|
| Cash Interest Paid | - | 6.14 | 9.64 | 35.63 | 39.57 | Upgrade
|
| Cash Income Tax Paid | - | 0 | -0.44 | 2.11 | 9.99 | Upgrade
|
| Levered Free Cash Flow | - | -137.69 | 284.41 | 14.39 | -25.36 | Upgrade
|
| Unlevered Free Cash Flow | - | -124.88 | 291.25 | 24.37 | 3.71 | Upgrade
|
| Change in Working Capital | - | -106.25 | 162.33 | 35.45 | 68.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.