Beijing Urban Construction Design & Development Group Co., Limited (HKG:1599)
Hong Kong
· Delayed Price · Currency is HKD 1.250
-0.010 (-0.79%)
Apr 29, 2026, 4:08 PM HKT
HKG:1599 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 515.19 | 511.72 | 872.85 | 959.16 | 920.64 | Upgrade
|
| Depreciation & Amortization | 210.06 | 265.08 | 234.33 | 231.31 | 227.29 | Upgrade
|
| Other Amortization | 41.08 | 27.07 | 8.1 | 5.13 | 6.84 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.44 | -2.23 | -3.17 | -160.5 | -54.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.32 | -7.32 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -61.85 | -45.89 | -277.45 | 346.93 | -9.01 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -65.3 | -217.56 | -223.23 | Upgrade
|
| Provision & Write-off of Bad Debts | 174.66 | 169.89 | 294.7 | 245.07 | 377.66 | Upgrade
|
| Other Operating Activities | 268.09 | 304.92 | -70.47 | -292.19 | -138 | Upgrade
|
| Change in Accounts Receivable | -233.24 | 467.3 | -454.55 | 497.74 | -1,339 | Upgrade
|
| Change in Inventory | 7.23 | -24.26 | -2.75 | 59.13 | 41.94 | Upgrade
|
| Change in Accounts Payable | -324.21 | -292.35 | - | - | 597.73 | Upgrade
|
| Change in Other Net Operating Assets | -262.15 | -655.26 | -207.69 | -524.77 | -74.58 | Upgrade
|
| Operating Cash Flow | 307.66 | 683.88 | 328.6 | 1,149 | 383.74 | Upgrade
|
| Operating Cash Flow Growth | -55.01% | 108.12% | -71.41% | 199.54% | -47.79% | Upgrade
|
| Capital Expenditures | -47.79 | -119.88 | -478.06 | -197.92 | -150.24 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.12 | 0.54 | 0.35 | 0.11 | 66.07 | Upgrade
|
| Cash Acquisitions | - | - | - | -89.02 | - | Upgrade
|
| Divestitures | - | 139.21 | - | -102.33 | -5.01 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -14.28 | -6.34 | -131.27 | Upgrade
|
| Investment in Securities | -138.4 | -211.67 | -124.73 | -237.15 | -279.88 | Upgrade
|
| Other Investing Activities | 3.57 | 2.81 | 0.47 | 309.21 | -203.54 | Upgrade
|
| Investing Cash Flow | -182.5 | -188.98 | -616.25 | -323.43 | -703.87 | Upgrade
|
| Long-Term Debt Issued | 1,837 | 1,648 | 932.13 | 1,215 | 2,327 | Upgrade
|
| Long-Term Debt Repaid | -2,068 | -1,927 | -1,050 | -1,497 | -803.05 | Upgrade
|
| Net Debt Issued (Repaid) | -230.59 | -278.26 | -117.75 | -281.25 | 1,524 | Upgrade
|
| Common Dividends Paid | -333.77 | -479.23 | -259.92 | -246.41 | -229.57 | Upgrade
|
| Other Financing Activities | -4.65 | -6.39 | -266.38 | -325.71 | -277.11 | Upgrade
|
| Financing Cash Flow | -569.01 | -763.87 | -644.04 | -853.37 | 1,018 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.76 | 3.13 | 1.18 | 19.66 | -16.4 | Upgrade
|
| Net Cash Flow | -450.62 | -265.85 | -930.51 | -7.69 | 681.18 | Upgrade
|
| Free Cash Flow | 259.87 | 564 | -149.45 | 951.53 | 233.5 | Upgrade
|
| Free Cash Flow Growth | -53.92% | - | - | 307.51% | -61.36% | Upgrade
|
| Free Cash Flow Margin | 3.45% | 6.50% | -1.44% | 9.12% | 2.28% | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.42 | -0.11 | 0.71 | 0.17 | Upgrade
|
| Cash Interest Paid | - | - | 257.98 | 314.1 | 265.99 | Upgrade
|
| Cash Income Tax Paid | 321.99 | 457.15 | 132.89 | 147.3 | 144.52 | Upgrade
|
| Levered Free Cash Flow | -628.34 | -19.23 | -1,188 | 346.33 | -517.06 | Upgrade
|
| Unlevered Free Cash Flow | -479.6 | 157.03 | -1,006 | 546.59 | -339.8 | Upgrade
|
| Change in Working Capital | -838.45 | -539.38 | -664.99 | 32.11 | -774.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.