Champion Alliance International Holdings Limited (HKG:1629)
Hong Kong
· Delayed Price · Currency is HKD 0.171
-0.010 (-5.52%)
Apr 29, 2026, 4:08 PM HKT
HKG:1629 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 135.18 | 117.71 | 119.65 | 65.19 | 327.27 | Upgrade
|
| Revenue Growth (YoY) | 14.84% | -1.62% | 83.55% | -80.08% | -42.45% | Upgrade
|
| Selling, General & Admin | 11.57 | 9.67 | 8.07 | 12.05 | 27.69 | Upgrade
|
| Provision for Bad Debts | 32.71 | 8.73 | - | 0.92 | -1.28 | Upgrade
|
| Other Operating Expenses | 116 | 99.65 | 96.97 | 46.94 | 244.46 | Upgrade
|
| Total Operating Expenses | 160.27 | 118.05 | 105.05 | 59.91 | 270.87 | Upgrade
|
| Operating Income | -25.09 | -0.34 | 14.61 | 5.28 | 56.4 | Upgrade
|
| Interest Expense | -1.28 | -0.77 | -0.66 | -2.06 | -3.27 | Upgrade
|
| Interest Income | 0.11 | 0.22 | 1.21 | 0.7 | 0.4 | Upgrade
|
| Net Interest Expense | -1.17 | -0.55 | 0.54 | -1.36 | -2.88 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.04 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 1.66 | 1.92 | 0.12 | 0.12 | 4.48 | Upgrade
|
| EBT Excluding Unusual Items | -24.6 | 1.04 | 15.31 | 4.03 | 58 | Upgrade
|
| Asset Writedown | - | - | - | -0.11 | - | Upgrade
|
| Other Unusual Items | 0 | 0.02 | - | - | 0.04 | Upgrade
|
| Pretax Income | -24.59 | 1.06 | 15.31 | 3.92 | 58.04 | Upgrade
|
| Income Tax Expense | 5.73 | 0.72 | 5.75 | 3.92 | 17.76 | Upgrade
|
| Earnings From Continuing Ops. | -30.33 | 0.34 | 9.56 | 0.01 | 40.28 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | 2.62 | -13.24 | -16.01 | Upgrade
|
| Net Income to Company | -30.33 | 0.34 | 12.18 | -13.23 | 24.27 | Upgrade
|
| Minority Interest in Earnings | 3.9 | 2.76 | 5.05 | 4.04 | 0.09 | Upgrade
|
| Net Income | -26.42 | 3.09 | 17.23 | -9.2 | 24.36 | Upgrade
|
| Net Income to Common | -26.42 | 3.09 | 17.23 | -9.2 | 24.36 | Upgrade
|
| Net Income Growth | - | -82.05% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 546 | 546 | 546 | 546 | 508 | Upgrade
|
| Shares Outstanding (Diluted) | 546 | 546 | 546 | 546 | 508 | Upgrade
|
| Shares Change (YoY) | - | - | - | 7.48% | 1.62% | Upgrade
|
| EPS (Basic) | -0.05 | 0.01 | 0.03 | -0.02 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.01 | 0.03 | -0.02 | 0.05 | Upgrade
|
| EPS Growth | - | -82.05% | - | - | - | Upgrade
|
| Free Cash Flow | - | 20.68 | -44.49 | 5.3 | 70.83 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | -0.08 | 0.01 | 0.14 | Upgrade
|
| Profit Margin | -19.55% | 2.63% | 14.40% | -14.11% | 7.44% | Upgrade
|
| Free Cash Flow Margin | - | 17.57% | -37.18% | 8.13% | 21.64% | Upgrade
|
| EBITDA | -4.84 | 19.91 | 33.8 | 25.69 | 62.28 | Upgrade
|
| EBITDA Margin | -3.58% | 16.91% | 28.25% | 39.41% | 19.03% | Upgrade
|
| D&A For EBITDA | 20.25 | 20.25 | 19.19 | 20.41 | 5.88 | Upgrade
|
| EBIT | -25.09 | -0.34 | 14.61 | 5.28 | 56.4 | Upgrade
|
| EBIT Margin | -18.56% | -0.29% | 12.21% | 8.10% | 17.23% | Upgrade
|
| Effective Tax Rate | - | 68.11% | 37.55% | 99.82% | 30.60% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.