Haina Intelligent Equipment International Holdings Limited (HKG:1645)
Hong Kong
· Delayed Price · Currency is HKD 2.100
-0.110 (-4.98%)
Apr 29, 2026, 4:08 PM HKT
HKG:1645 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 490.77 | 369.66 | 350.7 | 397.82 | 392.98 | Upgrade
|
| Revenue Growth (YoY) | 32.76% | 5.41% | -11.84% | 1.23% | -17.14% | Upgrade
|
| Cost of Revenue | 375.46 | 316.63 | 304.32 | 333.6 | 308.21 | Upgrade
|
| Gross Profit | 115.31 | 53.03 | 46.38 | 64.22 | 84.77 | Upgrade
|
| Selling, General & Admin | 104.4 | 87.22 | 65.86 | 66.97 | 69.25 | Upgrade
|
| Operating Expenses | 100.51 | 94.91 | 68.65 | 71.66 | 71.39 | Upgrade
|
| Operating Income | 14.8 | -41.88 | -22.27 | -7.44 | 13.38 | Upgrade
|
| Interest Expense | -3.16 | -1.57 | -1.53 | -2.19 | -1.61 | Upgrade
|
| Interest & Investment Income | 0.31 | 2.04 | 3.9 | 3.25 | 3.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.33 | 3.7 | 2.62 | 0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.13 | 4.81 | 1.6 | 1.56 | 0.71 | Upgrade
|
| EBT Excluding Unusual Items | 17.08 | -34.28 | -14.6 | -2.21 | 16.64 | Upgrade
|
| Impairment of Goodwill | - | - | -1.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.86 | -7.69 | -21.5 | -8.93 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.07 | - | - | - | - | Upgrade
|
| Asset Writedown | 2.75 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | 2 | Upgrade
|
| Other Unusual Items | 1.91 | 0.99 | 0.74 | 5.75 | 8.5 | Upgrade
|
| Pretax Income | 19.8 | -40.98 | -36.73 | -5.4 | 27.17 | Upgrade
|
| Income Tax Expense | 0.7 | 0.01 | 0.8 | -2.17 | 0.87 | Upgrade
|
| Earnings From Continuing Operations | 19.1 | -40.99 | -37.53 | -3.22 | 26.3 | Upgrade
|
| Minority Interest in Earnings | 2.67 | 2.86 | 1.74 | 0.07 | 0.68 | Upgrade
|
| Net Income | 21.77 | -38.13 | -35.8 | -3.15 | 26.98 | Upgrade
|
| Net Income to Common | 21.77 | -38.13 | -35.8 | -3.15 | 26.98 | Upgrade
|
| Net Income Growth | - | - | - | - | -32.47% | Upgrade
|
| Shares Outstanding (Basic) | 564 | 564 | 564 | 564 | 518 | Upgrade
|
| Shares Outstanding (Diluted) | 566 | 564 | 564 | 564 | 518 | Upgrade
|
| Shares Change (YoY) | 0.44% | - | - | 8.98% | 23.75% | Upgrade
|
| EPS (Basic) | 0.04 | -0.07 | -0.06 | -0.01 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.07 | -0.06 | -0.01 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | -45.43% | Upgrade
|
| Free Cash Flow | - | -236.15 | -60.27 | 7.59 | -72.21 | Upgrade
|
| Free Cash Flow Per Share | - | -0.42 | -0.11 | 0.01 | -0.14 | Upgrade
|
| Gross Margin | 23.49% | 14.35% | 13.23% | 16.14% | 21.57% | Upgrade
|
| Operating Margin | 3.02% | -11.33% | -6.35% | -1.87% | 3.40% | Upgrade
|
| Profit Margin | 4.44% | -10.32% | -10.21% | -0.79% | 6.87% | Upgrade
|
| Free Cash Flow Margin | - | -63.88% | -17.18% | 1.91% | -18.38% | Upgrade
|
| EBITDA | 17.45 | -39.23 | -20.63 | -5.58 | 15.93 | Upgrade
|
| EBITDA Margin | 3.55% | -10.61% | -5.88% | -1.40% | 4.05% | Upgrade
|
| D&A For EBITDA | 2.65 | 2.65 | 1.64 | 1.86 | 2.54 | Upgrade
|
| EBIT | 14.8 | -41.88 | -22.27 | -7.44 | 13.38 | Upgrade
|
| EBIT Margin | 3.02% | -11.33% | -6.35% | -1.87% | 3.40% | Upgrade
|
| Effective Tax Rate | 3.52% | - | - | - | 3.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.