BGMC International Limited (HKG:1693)
8.12
-0.30 (-3.56%)
At close: Apr 29, 2026
BGMC International Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 331.84 | 255.24 | 164.11 | 117.07 | 110.11 | 190.55 | Upgrade
|
| Revenue Growth (YoY) | - | 55.53% | 40.18% | 6.32% | -42.22% | -5.23% | Upgrade
|
| Cost of Revenue | 350.16 | 250.95 | 169.52 | 128.59 | 105.77 | 223.92 | Upgrade
|
| Gross Profit | -18.32 | 4.29 | -5.41 | -11.52 | 4.34 | -33.37 | Upgrade
|
| Selling, General & Admin | 17.19 | 17.53 | 21.45 | 17.14 | 15.73 | 23.66 | Upgrade
|
| Operating Expenses | 17.94 | 18.27 | 20.49 | 7.32 | 18.15 | 31.29 | Upgrade
|
| Operating Income | -36.25 | -13.98 | -25.9 | -18.85 | -13.81 | -64.66 | Upgrade
|
| Interest Expense | -0.4 | -0.71 | -0.81 | -1.57 | -1.08 | -2.59 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.66 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | - | -0.07 | - | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.32 | -14.12 | 1.73 | 1.7 | 22.01 | 1.52 | Upgrade
|
| EBT Excluding Unusual Items | -45.36 | -28.2 | -24.98 | -18.79 | 7.13 | -65.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0.56 | - | -5.45 | Upgrade
|
| Asset Writedown | 0.61 | 0.35 | - | 1.23 | - | 9.24 | Upgrade
|
| Other Unusual Items | - | - | - | 4.23 | 0.16 | 30.74 | Upgrade
|
| Pretax Income | -44.74 | -27.84 | -24.98 | -12.77 | 7.29 | -31.41 | Upgrade
|
| Income Tax Expense | 0 | 0 | - | -0.28 | 0.49 | -1.61 | Upgrade
|
| Earnings From Continuing Operations | -44.74 | -27.84 | -24.98 | -12.5 | 6.8 | -29.79 | Upgrade
|
| Earnings From Discontinued Operations | -0.12 | 0.38 | 0.52 | 13.47 | 4.32 | -9.74 | Upgrade
|
| Net Income to Company | -44.85 | -27.46 | -24.47 | 0.97 | 11.12 | -39.53 | Upgrade
|
| Minority Interest in Earnings | -0.06 | -0.02 | 0.14 | -2.14 | 0.76 | 1.84 | Upgrade
|
| Net Income | -44.91 | -27.48 | -24.33 | -1.16 | 11.88 | -37.69 | Upgrade
|
| Net Income to Common | -44.91 | -27.48 | -24.33 | -1.16 | 11.88 | -37.69 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 37 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 37 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | - | 2.35% | - | - | - | - | Upgrade
|
| EPS (Basic) | -1.15 | -0.75 | -0.68 | -0.03 | 0.33 | -1.05 | Upgrade
|
| EPS (Diluted) | -1.15 | -0.75 | -0.68 | -0.03 | 0.33 | -1.05 | Upgrade
|
| Free Cash Flow | - | 0.26 | - | 2.12 | -14.23 | -58.22 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | - | 0.06 | -0.40 | -1.62 | Upgrade
|
| Gross Margin | -5.52% | 1.68% | -3.30% | -9.84% | 3.94% | -17.51% | Upgrade
|
| Operating Margin | -10.92% | -5.48% | -15.78% | -16.10% | -12.54% | -33.93% | Upgrade
|
| Profit Margin | -13.54% | -10.77% | -14.82% | -0.99% | 10.79% | -19.78% | Upgrade
|
| Free Cash Flow Margin | - | 0.10% | - | 1.81% | -12.92% | -30.56% | Upgrade
|
| EBITDA | - | -13.92 | -25.57 | -18.8 | -13.47 | -63.06 | Upgrade
|
| EBITDA Margin | - | -5.45% | -15.58% | -16.06% | -12.24% | -33.09% | Upgrade
|
| D&A For EBITDA | - | 0.06 | 0.33 | 0.04 | 0.33 | 1.6 | Upgrade
|
| EBIT | -36.25 | -13.98 | -25.9 | -18.85 | -13.81 | -64.66 | Upgrade
|
| EBIT Margin | -10.92% | -5.48% | -15.78% | -16.10% | -12.54% | -33.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.71% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.