Lvji Technology Holdings Inc. (HKG:1745)
Hong Kong
· Delayed Price · Currency is HKD 0.101
-0.007 (-6.48%)
Apr 29, 2026, 4:08 PM HKT
Lvji Technology Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 81.85 | 145.17 | 37.54 | -549.62 | Upgrade
|
| Depreciation & Amortization | - | 116.31 | 71.34 | 38.49 | 94.52 | Upgrade
|
| Other Amortization | - | 1.86 | 7.79 | 0.01 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.04 | 562.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -0.76 | -0.03 | Upgrade
|
| Stock-Based Compensation | - | - | - | 51.84 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.81 | 2.52 | 0.2 | 0.29 | Upgrade
|
| Other Operating Activities | - | 43.1 | 30.46 | 35.79 | -4.11 | Upgrade
|
| Change in Accounts Receivable | - | 10.47 | -28.23 | 18.79 | -27.69 | Upgrade
|
| Change in Accounts Payable | - | 29.46 | 7.57 | -7.69 | 7.45 | Upgrade
|
| Change in Unearned Revenue | - | -0.57 | -1.28 | -2.81 | -0.76 | Upgrade
|
| Change in Other Net Operating Assets | - | 7.96 | 19.9 | -7.25 | -0.99 | Upgrade
|
| Operating Cash Flow | - | 292.24 | 255.23 | 164.17 | 81.68 | Upgrade
|
| Operating Cash Flow Growth | - | 14.50% | 55.46% | 101.00% | 108.14% | Upgrade
|
| Capital Expenditures | - | - | - | - | -0.73 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.57 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -409.31 | -374.35 | -239.26 | -224.53 | Upgrade
|
| Investment in Securities | - | -44.15 | - | 35.86 | -20.07 | Upgrade
|
| Other Investing Activities | - | 148.51 | -143.62 | 2.47 | 11.18 | Upgrade
|
| Investing Cash Flow | - | -304.95 | -517.97 | -200.92 | -233.59 | Upgrade
|
| Long-Term Debt Issued | - | 103 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -7.52 | -2.34 | -2.63 | -2.91 | Upgrade
|
| Net Debt Issued (Repaid) | - | 95.48 | -2.34 | -2.63 | -2.91 | Upgrade
|
| Issuance of Common Stock | - | 14.55 | 69.57 | - | - | Upgrade
|
| Other Financing Activities | - | -2.91 | - | - | - | Upgrade
|
| Financing Cash Flow | - | 107.12 | 67.23 | -2.63 | -2.91 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.01 | 0.23 | 0.12 | -1.9 | Upgrade
|
| Net Cash Flow | - | 94.42 | -195.29 | -39.26 | -156.72 | Upgrade
|
| Free Cash Flow | - | 292.24 | 255.23 | 164.17 | 80.95 | Upgrade
|
| Free Cash Flow Growth | - | 14.50% | 55.46% | 102.81% | 110.74% | Upgrade
|
| Free Cash Flow Margin | - | 55.65% | 43.60% | 47.68% | 21.21% | Upgrade
|
| Free Cash Flow Per Share | - | 0.18 | 0.16 | 0.11 | 0.06 | Upgrade
|
| Cash Income Tax Paid | - | - | -0.1 | 0.47 | 0.2 | Upgrade
|
| Levered Free Cash Flow | - | -128.51 | -142.33 | -117.88 | -129.18 | Upgrade
|
| Unlevered Free Cash Flow | - | -127.07 | -142.13 | -117.77 | -129.07 | Upgrade
|
| Change in Working Capital | - | 47.32 | -2.04 | 1.03 | -21.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.