Wanka Online Inc. (HKG:1762)
1.600
+0.120 (8.11%)
Apr 29, 2026, 4:08 PM HKT
Wanka Online Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,299 | 2,627 | 2,098 | 2,301 | 2,098 | Upgrade
|
| Revenue Growth (YoY) | 63.63% | 25.21% | -8.81% | 9.66% | 21.51% | Upgrade
|
| Cost of Revenue | 3,867 | 2,393 | 1,875 | 2,066 | 1,835 | Upgrade
|
| Gross Profit | 431.76 | 234.04 | 223.27 | 234.48 | 263.32 | Upgrade
|
| Selling, General & Admin | 182.83 | 83.28 | 76.14 | 72.17 | 61.3 | Upgrade
|
| Research & Development | 164.47 | 92.94 | 80.66 | 86.19 | 67.04 | Upgrade
|
| Operating Expenses | 349.76 | 174.69 | 183.92 | 216.5 | 183.9 | Upgrade
|
| Operating Income | 82 | 59.35 | 39.35 | 17.98 | 79.42 | Upgrade
|
| Interest Expense | -16.53 | -14.56 | -10.01 | -7.7 | -7.55 | Upgrade
|
| Interest & Investment Income | 1.02 | 1.56 | 1.71 | 1.05 | 0.95 | Upgrade
|
| Earnings From Equity Investments | 0.01 | -1 | -3.55 | -4.34 | -3.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | 0.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | -2.93 | 9.46 | 15.38 | 14.82 | Upgrade
|
| EBT Excluding Unusual Items | 77.49 | 42.43 | 36.97 | 22.37 | 84.52 | Upgrade
|
| Impairment of Goodwill | - | -26.02 | -2.36 | -154.79 | -0.45 | Upgrade
|
| Legal Settlements | - | - | - | 20.97 | - | Upgrade
|
| Pretax Income | 77.49 | 16.41 | 34.61 | -111.45 | 84.07 | Upgrade
|
| Income Tax Expense | 12.48 | 8.82 | 12.62 | 17.11 | 21.78 | Upgrade
|
| Earnings From Continuing Operations | 65.01 | 7.59 | 22 | -128.56 | 62.3 | Upgrade
|
| Minority Interest in Earnings | -6.75 | -5.33 | -6.51 | -0.98 | - | Upgrade
|
| Net Income | 58.26 | 2.27 | 15.49 | -129.54 | 62.3 | Upgrade
|
| Net Income to Common | 58.26 | 2.27 | 15.49 | -129.54 | 62.3 | Upgrade
|
| Net Income Growth | 2469.87% | -85.36% | - | - | -6.76% | Upgrade
|
| Shares Outstanding (Basic) | 1,690 | 1,505 | 1,492 | 1,465 | 1,391 | Upgrade
|
| Shares Outstanding (Diluted) | 1,707 | 1,526 | 1,526 | 1,465 | 1,450 | Upgrade
|
| Shares Change (YoY) | 11.91% | - | 4.17% | 0.98% | 10.67% | Upgrade
|
| EPS (Basic) | 0.03 | 0.00 | 0.01 | -0.09 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.00 | 0.01 | -0.09 | 0.04 | Upgrade
|
| EPS Growth | 2174.78% | -85.30% | - | - | -20.00% | Upgrade
|
| Free Cash Flow | -93.23 | -69.33 | -65.74 | 8.62 | 88.78 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.04 | -0.04 | 0.01 | 0.06 | Upgrade
|
| Gross Margin | 10.04% | 8.91% | 10.64% | 10.19% | 12.55% | Upgrade
|
| Operating Margin | 1.91% | 2.26% | 1.88% | 0.78% | 3.79% | Upgrade
|
| Profit Margin | 1.35% | 0.09% | 0.74% | -5.63% | 2.97% | Upgrade
|
| Free Cash Flow Margin | -2.17% | -2.64% | -3.13% | 0.38% | 4.23% | Upgrade
|
| EBITDA | 86.34 | 60.3 | 41.16 | 23.33 | 84.89 | Upgrade
|
| EBITDA Margin | 2.01% | 2.30% | 1.96% | 1.01% | 4.05% | Upgrade
|
| D&A For EBITDA | 4.34 | 0.95 | 1.81 | 5.36 | 5.47 | Upgrade
|
| EBIT | 82 | 59.35 | 39.35 | 17.98 | 79.42 | Upgrade
|
| EBIT Margin | 1.91% | 2.26% | 1.88% | 0.78% | 3.79% | Upgrade
|
| Effective Tax Rate | 16.11% | 53.74% | 36.45% | - | 25.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.