Fantasia Holdings Group Co., Limited (HKG:1777)
Hong Kong
· Delayed Price · Currency is HKD 0.0740
-0.0030 (-3.90%)
Apr 30, 2026, 11:22 AM HKT
Fantasia Holdings Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,925 | 4,574 | 15,844 | 9,754 | 15,750 | Upgrade
|
| Revenue Growth (YoY) | 7.69% | -71.13% | 62.44% | -38.07% | -27.61% | Upgrade
|
| Cost of Revenue | 4,322 | 3,825 | 13,372 | 8,027 | 19,630 | Upgrade
|
| Gross Profit | 603.38 | 748.71 | 2,472 | 1,727 | -3,879 | Upgrade
|
| Selling, General & Admin | 526.58 | 588 | 810.07 | 1,140 | 2,229 | Upgrade
|
| Operating Expenses | 1,211 | 1,070 | 1,023 | 1,314 | 3,213 | Upgrade
|
| Operating Income | -608.04 | -320.88 | 1,449 | 413.43 | -7,092 | Upgrade
|
| Interest Expense | -4,460 | -4,190 | -2,873 | -2,241 | -2,870 | Upgrade
|
| Interest & Investment Income | 13.91 | 15.94 | 22.81 | 14.23 | 123.22 | Upgrade
|
| Earnings From Equity Investments | -430.46 | -340.52 | 118.32 | 43.61 | -191.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 926.19 | -458.59 | -618.71 | -2,603 | 435.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -81.25 | -26.04 | 23.54 | 43.77 | 144.11 | Upgrade
|
| EBT Excluding Unusual Items | -4,639 | -5,320 | -1,878 | -4,330 | -9,451 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | -34.25 | 4.24 | -177.84 | -52.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,269 | -3,059 | -2,043 | -682.07 | 16.64 | Upgrade
|
| Asset Writedown | -458.51 | -388.11 | -440.84 | -325.65 | -1,766 | Upgrade
|
| Other Unusual Items | 6.86 | -3 | -744.61 | -20.45 | -163.9 | Upgrade
|
| Pretax Income | -9,360 | -8,805 | -5,102 | -5,536 | -11,416 | Upgrade
|
| Income Tax Expense | 138.27 | 186.26 | 1,331 | 444.97 | -576.56 | Upgrade
|
| Earnings From Continuing Operations | -9,499 | -8,991 | -6,433 | -5,981 | -10,840 | Upgrade
|
| Minority Interest in Earnings | 312.41 | 679.92 | -55.42 | -90.69 | 374.22 | Upgrade
|
| Net Income | -9,186 | -8,312 | -6,488 | -6,071 | -10,466 | Upgrade
|
| Net Income to Common | -9,186 | -8,312 | -6,488 | -6,071 | -10,466 | Upgrade
|
| Shares Outstanding (Basic) | 5,773 | 5,773 | 5,773 | 5,773 | 5,772 | Upgrade
|
| Shares Outstanding (Diluted) | 5,773 | 5,773 | 5,773 | 5,773 | 5,772 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | -0.50% | Upgrade
|
| EPS (Basic) | -1.59 | -1.44 | -1.12 | -1.05 | -1.81 | Upgrade
|
| EPS (Diluted) | -1.59 | -1.44 | -1.12 | -1.05 | -1.81 | Upgrade
|
| Free Cash Flow | - | -413.66 | -764.05 | -845.89 | -10,172 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -0.13 | -0.15 | -1.76 | Upgrade
|
| Gross Margin | 12.25% | 16.37% | 15.60% | 17.71% | -24.63% | Upgrade
|
| Operating Margin | -12.35% | -7.02% | 9.15% | 4.24% | -45.03% | Upgrade
|
| Profit Margin | -186.51% | -181.73% | -40.95% | -62.24% | -66.45% | Upgrade
|
| Free Cash Flow Margin | - | -9.04% | -4.82% | -8.67% | -64.59% | Upgrade
|
| EBITDA | -519.11 | -231.95 | 1,574 | 542.62 | -6,757 | Upgrade
|
| EBITDA Margin | -10.54% | -5.07% | 9.94% | 5.56% | -42.90% | Upgrade
|
| D&A For EBITDA | 88.93 | 88.93 | 125.23 | 129.19 | 335.23 | Upgrade
|
| EBIT | -608.04 | -320.88 | 1,449 | 413.43 | -7,092 | Upgrade
|
| EBIT Margin | -12.35% | -7.02% | 9.15% | 4.24% | -45.03% | Upgrade
|
| Revenue as Reported | 4,925 | 4,574 | 15,844 | 9,754 | 15,750 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.