CRCC High-Tech Equipment Corporation Limited (HKG:1786)
Hong Kong
· Delayed Price · Currency is HKD 0.820
+0.010 (1.23%)
Apr 29, 2026, 3:54 PM HKT
HKG:1786 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,410 | 3,097 | 3,086 | 2,813 | 2,158 | Upgrade
|
| Other Revenue | 26.74 | 22.66 | 13.73 | 8.84 | 27.9 | Upgrade
|
| Revenue | 3,437 | 3,120 | 3,100 | 2,822 | 2,186 | Upgrade
|
| Revenue Growth (YoY) | 10.17% | 0.63% | 9.85% | 29.09% | 40.30% | Upgrade
|
| Cost of Revenue | 2,838 | 2,530 | 2,761 | 2,168 | 1,643 | Upgrade
|
| Gross Profit | 598.52 | 589.7 | 339.09 | 654.01 | 543.26 | Upgrade
|
| Selling, General & Admin | 247.48 | 290.24 | 302.67 | 316.12 | 291.5 | Upgrade
|
| Research & Development | 212.18 | 237.95 | 358.95 | 261.05 | 180.15 | Upgrade
|
| Other Operating Expenses | 4.39 | -16.76 | 16.18 | -9.37 | -3.03 | Upgrade
|
| Operating Expenses | 476.24 | 489.83 | 637.13 | 506.64 | 503.11 | Upgrade
|
| Operating Income | 122.28 | 99.87 | -298.04 | 147.37 | 40.15 | Upgrade
|
| Interest Expense | -0.39 | -0.52 | -0.67 | - | - | Upgrade
|
| Interest & Investment Income | 34.87 | 29.16 | 25.24 | 26.04 | 42.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.53 | 4.85 | 0.55 | 19.12 | -5.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.81 | 8.52 | -16.18 | -59.46 | -8.89 | Upgrade
|
| EBT Excluding Unusual Items | 149.43 | 141.88 | -289.1 | 133.07 | 68.13 | Upgrade
|
| Impairment of Goodwill | - | - | -22.21 | -9.04 | -23.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | -0.26 | 500.85 | 0.25 | 0.41 | Upgrade
|
| Asset Writedown | - | - | -53.15 | -0 | -0.02 | Upgrade
|
| Other Unusual Items | 1.34 | -1.11 | 0.69 | -0.61 | -0.58 | Upgrade
|
| Pretax Income | 150.85 | 140.51 | 137.09 | 123.67 | 44.54 | Upgrade
|
| Income Tax Expense | 6.78 | 11.66 | -8.05 | 7.99 | -5.83 | Upgrade
|
| Earnings From Continuing Operations | 144.07 | 128.85 | 145.14 | 115.67 | 50.38 | Upgrade
|
| Minority Interest in Earnings | -0.18 | -0.64 | -0.11 | -0.04 | - | Upgrade
|
| Net Income | 143.89 | 128.21 | 145.04 | 115.64 | 50.38 | Upgrade
|
| Net Income to Common | 143.89 | 128.21 | 145.04 | 115.64 | 50.38 | Upgrade
|
| Net Income Growth | 12.24% | -11.60% | 25.42% | 129.54% | 127.36% | Upgrade
|
| Shares Outstanding (Basic) | 1,520 | 1,520 | 1,520 | 1,520 | 1,520 | Upgrade
|
| Shares Outstanding (Diluted) | 1,520 | 1,520 | 1,520 | 1,520 | 1,520 | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.10 | 0.08 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.10 | 0.08 | 0.03 | Upgrade
|
| EPS Growth | 12.24% | -11.60% | 25.43% | 129.55% | 127.37% | Upgrade
|
| Free Cash Flow | 28.22 | 256.35 | 58.34 | -31.71 | -543.95 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.17 | 0.04 | -0.02 | -0.36 | Upgrade
|
| Dividend Per Share | 0.029 | 0.028 | 0.030 | 0.025 | 0.010 | Upgrade
|
| Dividend Growth | 3.57% | -6.67% | 20.00% | 150.00% | - | Upgrade
|
| Gross Margin | 17.41% | 18.90% | 10.94% | 23.18% | 24.85% | Upgrade
|
| Operating Margin | 3.56% | 3.20% | -9.61% | 5.22% | 1.84% | Upgrade
|
| Profit Margin | 4.19% | 4.11% | 4.68% | 4.10% | 2.31% | Upgrade
|
| Free Cash Flow Margin | 0.82% | 8.22% | 1.88% | -1.12% | -24.88% | Upgrade
|
| EBITDA | 253.19 | 229.02 | -152.38 | 270.71 | 157.41 | Upgrade
|
| EBITDA Margin | 7.37% | 7.34% | -4.92% | 9.59% | 7.20% | Upgrade
|
| D&A For EBITDA | 130.91 | 129.15 | 145.66 | 123.34 | 117.26 | Upgrade
|
| EBIT | 122.28 | 99.87 | -298.04 | 147.37 | 40.15 | Upgrade
|
| EBIT Margin | 3.56% | 3.20% | -9.61% | 5.22% | 1.84% | Upgrade
|
| Effective Tax Rate | 4.50% | 8.30% | - | 6.46% | - | Upgrade
|
| Revenue as Reported | - | - | - | 2,822 | 2,186 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.