CMON Limited (HKG:1792)
Hong Kong
· Delayed Price · Currency is HKD 1.080
0.00 (0.00%)
At close: Apr 29, 2026
CMON Limited Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9.91 | 37.35 | 45.05 | 45.34 | 37.79 | Upgrade
|
| Revenue Growth (YoY) | -73.48% | -17.09% | -0.63% | 19.98% | 50.31% | Upgrade
|
| Cost of Revenue | 9.17 | 19.36 | 21.44 | 26.92 | 23.3 | Upgrade
|
| Gross Profit | 0.74 | 18 | 23.62 | 18.42 | 14.49 | Upgrade
|
| Selling, General & Admin | 14.08 | 20.72 | 21.78 | 17.1 | 13.69 | Upgrade
|
| Other Operating Expenses | -0.15 | -0.11 | -0.06 | -0.11 | -0.09 | Upgrade
|
| Operating Expenses | 13.93 | 20.61 | 21.72 | 16.99 | 13.6 | Upgrade
|
| Operating Income | -13.19 | -2.62 | 1.9 | 1.43 | 0.88 | Upgrade
|
| Interest Expense | -0.35 | -0.44 | -0.47 | -0.34 | -0.29 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -13.54 | -3.05 | 1.43 | 1.09 | 0.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.02 | -0.01 | -0.11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.44 | - | -0.05 | - | - | Upgrade
|
| Asset Writedown | -5.67 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.06 | 0.04 | - | 0.03 | 0.22 | Upgrade
|
| Pretax Income | -21.52 | -3 | 1.36 | 1 | 0.82 | Upgrade
|
| Income Tax Expense | -1.61 | 0.05 | 0.61 | 0.49 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | -19.91 | -3.05 | 0.76 | 0.51 | 0.42 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | 0.07 | - | Upgrade
|
| Net Income | -19.91 | -3.05 | 0.76 | 0.58 | 0.42 | Upgrade
|
| Net Income to Common | -19.91 | -3.05 | 0.76 | 0.58 | 0.42 | Upgrade
|
| Net Income Growth | - | - | 30.43% | 37.64% | - | Upgrade
|
| Shares Outstanding (Basic) | 55 | 58 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 58 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | -5.93% | 13.11% | - | - | - | Upgrade
|
| EPS (Basic) | -0.36 | -0.05 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.36 | -0.05 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | 30.44% | 37.64% | - | Upgrade
|
| Free Cash Flow | - | 1.57 | -0.25 | 3.65 | 4.85 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | -0.01 | 0.07 | 0.09 | Upgrade
|
| Gross Margin | 7.45% | 48.18% | 52.42% | 40.62% | 38.34% | Upgrade
|
| Operating Margin | -133.16% | -7.00% | 4.21% | 3.15% | 2.34% | Upgrade
|
| Profit Margin | -201.00% | -8.16% | 1.68% | 1.28% | 1.11% | Upgrade
|
| Free Cash Flow Margin | - | 4.20% | -0.55% | 8.05% | 12.83% | Upgrade
|
| EBITDA | -8.24 | 2.33 | 6.25 | 5.31 | 4.17 | Upgrade
|
| EBITDA Margin | -83.19% | 6.25% | 13.87% | 11.71% | 11.04% | Upgrade
|
| D&A For EBITDA | 4.95 | 4.95 | 4.35 | 3.88 | 3.29 | Upgrade
|
| EBIT | -13.19 | -2.62 | 1.9 | 1.43 | 0.88 | Upgrade
|
| EBIT Margin | -133.16% | -7.00% | 4.21% | 3.15% | 2.34% | Upgrade
|
| Effective Tax Rate | - | - | 44.52% | 49.14% | 48.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.