KWG Group Holdings Limited (HKG:1813)
Hong Kong
· Delayed Price · Currency is HKD 0.163
-0.003 (-1.81%)
Apr 30, 2026, 10:15 AM HKT
KWG Group Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,762 | 11,062 | 15,807 | 13,453 | 23,845 | Upgrade
|
| Revenue Growth (YoY) | -38.87% | -30.02% | 17.50% | -43.58% | -19.83% | Upgrade
|
| Cost of Revenue | 8,433 | 11,458 | 20,984 | 16,633 | 19,205 | Upgrade
|
| Gross Profit | -1,671 | -396.67 | -5,177 | -3,180 | 4,640 | Upgrade
|
| Selling, General & Admin | 1,590 | 2,026 | 2,748 | 3,074 | 3,647 | Upgrade
|
| Operating Expenses | 1,590 | 2,026 | 2,748 | 3,074 | 3,647 | Upgrade
|
| Operating Income | -3,261 | -2,422 | -7,925 | -6,253 | 992.61 | Upgrade
|
| Interest Expense | -2,707 | -2,929 | -2,853 | -128.85 | -303.03 | Upgrade
|
| Interest & Investment Income | 27.02 | 28.05 | 277.2 | 515.94 | 891.15 | Upgrade
|
| Earnings From Equity Investments | -1,675 | -1,058 | -5,011 | -3,868 | 2,266 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,655 | 494.07 | 400.08 | 101.33 | 918.55 | Upgrade
|
| EBT Excluding Unusual Items | -2,961 | -5,888 | -15,111 | -9,633 | 4,765 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -21.83 | Upgrade
|
| Asset Writedown | -1,299 | -1,890 | -2,516 | -1,064 | -662.25 | Upgrade
|
| Pretax Income | -4,259 | -7,778 | -17,627 | -10,697 | 4,081 | Upgrade
|
| Income Tax Expense | -797.25 | 372.97 | 1,352 | -855.01 | 1,518 | Upgrade
|
| Earnings From Continuing Operations | -3,462 | -8,151 | -18,979 | -9,842 | 2,563 | Upgrade
|
| Net Income to Company | -3,462 | -8,151 | -18,979 | -9,842 | 2,563 | Upgrade
|
| Minority Interest in Earnings | 190.78 | 65.6 | 246.32 | 601.64 | -141.59 | Upgrade
|
| Net Income | -3,271 | -8,085 | -18,733 | -9,241 | 2,421 | Upgrade
|
| Net Income to Common | -3,271 | -8,085 | -18,733 | -9,241 | 2,421 | Upgrade
|
| Net Income Growth | - | - | - | - | -63.73% | Upgrade
|
| Shares Outstanding (Basic) | 3,419 | 3,419 | 3,419 | 3,195 | 3,181 | Upgrade
|
| Shares Outstanding (Diluted) | 3,419 | 3,419 | 3,419 | 3,196 | 3,183 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | 6.97% | 0.40% | 0.07% | Upgrade
|
| EPS (Basic) | -0.96 | -2.36 | -5.48 | -2.89 | 0.76 | Upgrade
|
| EPS (Diluted) | -0.96 | -2.36 | -5.48 | -2.89 | 0.76 | Upgrade
|
| EPS Growth | - | - | - | - | -63.83% | Upgrade
|
| Free Cash Flow | - | 1,662 | 985.27 | 10,043 | -1,398 | Upgrade
|
| Free Cash Flow Per Share | - | 0.49 | 0.29 | 3.14 | -0.44 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.370 | Upgrade
|
| Dividend Growth | - | - | - | - | -60.21% | Upgrade
|
| Gross Margin | -24.71% | -3.59% | -32.75% | -23.64% | 19.46% | Upgrade
|
| Operating Margin | -48.23% | -21.90% | -50.13% | -46.48% | 4.16% | Upgrade
|
| Profit Margin | -48.38% | -73.09% | -118.51% | -68.69% | 10.15% | Upgrade
|
| Free Cash Flow Margin | - | 15.03% | 6.23% | 74.66% | -5.86% | Upgrade
|
| EBITDA | -2,963 | -2,124 | -7,625 | -5,944 | 1,266 | Upgrade
|
| EBITDA Margin | -43.82% | -19.21% | -48.23% | -44.19% | 5.31% | Upgrade
|
| D&A For EBITDA | 298.01 | 298.01 | 300.25 | 309.3 | 273.09 | Upgrade
|
| EBIT | -3,261 | -2,422 | -7,925 | -6,253 | 992.61 | Upgrade
|
| EBIT Margin | -48.23% | -21.90% | -50.13% | -46.48% | 4.16% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 37.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.