Zhaojin Mining Industry Company Limited (HKG:1818)
Hong Kong
· Delayed Price · Currency is HKD 29.40
+0.68 (2.37%)
Apr 29, 2026, 4:08 PM HKT
HKG:1818 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 19,475 | 18,056 | 11,551 | 8,424 | 7,886 | 6,859 | Upgrade
|
| Revenue Growth (YoY) | 54.43% | 56.32% | 37.12% | 6.82% | 14.96% | -10.32% | Upgrade
|
| Cost of Revenue | 11,242 | 10,484 | 7,018 | 5,070 | 5,362 | 4,242 | Upgrade
|
| Gross Profit | 8,233 | 7,572 | 4,533 | 3,353 | 2,523 | 2,618 | Upgrade
|
| Selling, General & Admin | 1,702 | 1,707 | 1,522 | 1,333 | 1,339 | 1,528 | Upgrade
|
| Other Operating Expenses | 485.27 | 480.92 | 364.19 | 251.17 | 183.06 | 179.52 | Upgrade
|
| Operating Expenses | 2,252 | 2,189 | 1,887 | 1,685 | 1,639 | 1,793 | Upgrade
|
| Operating Income | 5,980 | 5,383 | 2,646 | 1,668 | 884.4 | 824.92 | Upgrade
|
| Interest Expense | -420.01 | -402.68 | -447.11 | -572.48 | -502.51 | -606 | Upgrade
|
| Interest & Investment Income | 179.82 | 152.36 | 228.2 | 279.5 | 219.94 | 180.64 | Upgrade
|
| Earnings From Equity Investments | 20.57 | 20.57 | 10.19 | 1 | -2.53 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 80.06 | 80.06 | -2.64 | -8.67 | 30.23 | 25.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 72.11 | 69.76 | 57.39 | 120.23 | 257.44 | 313.35 | Upgrade
|
| EBT Excluding Unusual Items | 5,913 | 5,303 | 2,492 | 1,488 | 886.96 | 738.7 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -26.22 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,152 | 1,863 | 186.37 | 7.65 | 9.84 | -263.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.68 | 6.63 | -46.36 | 6.58 | 4.3 | -29.81 | Upgrade
|
| Asset Writedown | -1,594 | -1,594 | -401.84 | -261.9 | -133.11 | -63.49 | Upgrade
|
| Legal Settlements | - | - | - | - | -2.56 | -100 | Upgrade
|
| Other Unusual Items | -8.88 | -8.88 | -1.66 | -113.87 | - | - | Upgrade
|
| Pretax Income | 6,468 | 5,569 | 2,229 | 1,127 | 739.21 | 281.68 | Upgrade
|
| Income Tax Expense | 1,342 | 1,129 | 377.56 | 288.11 | 179.02 | 90.65 | Upgrade
|
| Earnings From Continuing Operations | 5,126 | 4,440 | 1,851 | 838.42 | 560.19 | 191.03 | Upgrade
|
| Minority Interest in Earnings | -981.6 | -825.76 | -400.53 | -151.99 | -158.23 | -157.34 | Upgrade
|
| Net Income | 4,144 | 3,614 | 1,451 | 686.43 | 401.95 | 33.7 | Upgrade
|
| Preferred Dividends & Other Adjustments | 239.41 | 239.41 | 269.47 | 235 | - | - | Upgrade
|
| Net Income to Common | 3,905 | 3,375 | 1,181 | 451.43 | 401.95 | 33.7 | Upgrade
|
| Net Income Growth | 119.43% | 149.10% | 111.35% | 70.77% | 1092.84% | -96.80% | Upgrade
|
| Shares Outstanding (Basic) | 3,470 | 3,511 | 3,362 | 3,270 | 3,270 | 3,270 | Upgrade
|
| Shares Outstanding (Diluted) | 3,470 | 3,511 | 3,362 | 3,270 | 3,270 | 3,270 | Upgrade
|
| Shares Change (YoY) | 7.64% | 4.43% | 2.79% | - | - | - | Upgrade
|
| EPS (Basic) | 1.13 | 0.96 | 0.35 | 0.14 | 0.12 | 0.01 | Upgrade
|
| EPS (Diluted) | 1.13 | 0.96 | 0.35 | 0.14 | 0.12 | 0.01 | Upgrade
|
| EPS Growth | 124.05% | 173.54% | 154.59% | 12.31% | 1129.06% | -96.88% | Upgrade
|
| Free Cash Flow | 4,604 | 3,719 | 704.54 | 283.1 | -768.1 | 656.6 | Upgrade
|
| Free Cash Flow Per Share | 1.33 | 1.06 | 0.21 | 0.09 | -0.23 | 0.20 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.050 | 0.040 | 0.040 | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 42.27% | 41.94% | 39.25% | 39.81% | 32.00% | 38.16% | Upgrade
|
| Operating Margin | 30.71% | 29.81% | 22.91% | 19.81% | 11.21% | 12.03% | Upgrade
|
| Profit Margin | 20.05% | 18.69% | 10.23% | 5.36% | 5.10% | 0.49% | Upgrade
|
| Free Cash Flow Margin | 23.64% | 20.60% | 6.10% | 3.36% | -9.74% | 9.57% | Upgrade
|
| EBITDA | 7,793 | 7,092 | 3,938 | 2,719 | 1,916 | 1,733 | Upgrade
|
| EBITDA Margin | 40.02% | 39.28% | 34.10% | 32.28% | 24.29% | 25.26% | Upgrade
|
| D&A For EBITDA | 1,813 | 1,709 | 1,292 | 1,050 | 1,031 | 907.85 | Upgrade
|
| EBIT | 5,980 | 5,383 | 2,646 | 1,668 | 884.4 | 824.92 | Upgrade
|
| EBIT Margin | 30.71% | 29.81% | 22.91% | 19.81% | 11.21% | 12.03% | Upgrade
|
| Effective Tax Rate | 20.75% | 20.28% | 16.94% | 25.57% | 24.22% | 32.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.