Huayu Expressway Group Limited (HKG:1823)
1.510
-0.020 (-1.31%)
Apr 29, 2026, 4:08 PM HKT
Huayu Expressway Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 126.81 | 185.76 | 313.72 | 205.66 | 271.91 | Upgrade
|
| Trading Asset Securities | - | - | 14.24 | 11.01 | - | Upgrade
|
| Cash & Short-Term Investments | 126.81 | 185.76 | 327.96 | 216.67 | 271.91 | Upgrade
|
| Cash Growth | -31.73% | -43.36% | 51.36% | -20.32% | 30.98% | Upgrade
|
| Accounts Receivable | 5.32 | 4.99 | 2.86 | 1.01 | 10.1 | Upgrade
|
| Other Receivables | 98.47 | 83.6 | 45.26 | 29.05 | 48.26 | Upgrade
|
| Receivables | 103.8 | 88.59 | 48.12 | 30.06 | 58.36 | Upgrade
|
| Inventory | 401.79 | 390.61 | 256.63 | 159.93 | 81.76 | Upgrade
|
| Prepaid Expenses | 43.27 | 48.15 | 23.27 | 47.89 | - | Upgrade
|
| Other Current Assets | 12.85 | 0.55 | 64.03 | 1,252 | 115.72 | Upgrade
|
| Total Current Assets | 688.53 | 713.65 | 720.01 | 1,707 | 527.75 | Upgrade
|
| Property, Plant & Equipment | 536.64 | 428.97 | 211.16 | 7.09 | 29.65 | Upgrade
|
| Long-Term Investments | 146.66 | 163.58 | 180.56 | 125.88 | 34.07 | Upgrade
|
| Other Intangible Assets | 19.48 | 49.13 | 80.2 | 115.09 | 1,203 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.28 | 0.27 | 0.16 | 1.38 | 114.02 | Upgrade
|
| Other Long-Term Assets | 34.15 | 57.21 | 57.13 | - | - | Upgrade
|
| Total Assets | 1,426 | 1,413 | 1,249 | 1,956 | 1,908 | Upgrade
|
| Accounts Payable | 48.39 | 50.03 | 7.13 | 9.34 | 44.86 | Upgrade
|
| Accrued Expenses | 14.27 | 7.66 | 9.3 | 8.91 | 17.38 | Upgrade
|
| Short-Term Debt | 109.41 | 128.12 | - | 50 | 30 | Upgrade
|
| Current Portion of Long-Term Debt | 2 | 17 | - | 91.09 | 80 | Upgrade
|
| Current Portion of Leases | 1.23 | 2.39 | 0.9 | 1.39 | 1.47 | Upgrade
|
| Current Income Taxes Payable | 2.46 | 5.78 | 13.77 | 1.98 | 8.45 | Upgrade
|
| Current Unearned Revenue | 12.02 | 12.61 | 77.55 | 37.94 | 25.31 | Upgrade
|
| Other Current Liabilities | 15.29 | 10.78 | 16 | 952.01 | 19.67 | Upgrade
|
| Total Current Liabilities | 205.07 | 234.37 | 124.65 | 1,153 | 227.13 | Upgrade
|
| Long-Term Debt | 182.76 | 99.47 | - | - | 961.3 | Upgrade
|
| Long-Term Leases | 0.6 | 0.54 | 0.56 | 0.26 | 1.51 | Upgrade
|
| Total Liabilities | 388.43 | 334.38 | 125.21 | 1,153 | 1,190 | Upgrade
|
| Common Stock | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | Upgrade
|
| Additional Paid-In Capital | 51.49 | 51.49 | 51.49 | 51.49 | 51.49 | Upgrade
|
| Retained Earnings | -6.56 | 29.59 | 83.67 | -201.99 | -279.79 | Upgrade
|
| Comprehensive Income & Other | 665.54 | 666.44 | 665.03 | 665.04 | 696.26 | Upgrade
|
| Total Common Equity | 714.1 | 751.15 | 803.83 | 518.17 | 471.59 | Upgrade
|
| Minority Interest | 323.2 | 327.28 | 320.2 | 284.86 | 246.49 | Upgrade
|
| Shareholders' Equity | 1,037 | 1,078 | 1,124 | 803.03 | 718.08 | Upgrade
|
| Total Liabilities & Equity | 1,426 | 1,413 | 1,249 | 1,956 | 1,908 | Upgrade
|
| Total Debt | 296 | 247.52 | 1.46 | 142.74 | 1,074 | Upgrade
|
| Net Cash (Debt) | -169.19 | -61.77 | 326.5 | 73.93 | -802.37 | Upgrade
|
| Net Cash Growth | - | - | 341.64% | - | - | Upgrade
|
| Net Cash Per Share | -0.41 | -0.15 | 0.79 | 0.18 | -1.94 | Upgrade
|
| Filing Date Shares Outstanding | 412.61 | 412.61 | 412.61 | 412.61 | 412.61 | Upgrade
|
| Total Common Shares Outstanding | 412.61 | 412.61 | 412.61 | 412.61 | 412.61 | Upgrade
|
| Working Capital | 483.46 | 479.27 | 595.37 | 553.84 | 300.62 | Upgrade
|
| Book Value Per Share | 1.73 | 1.82 | 1.95 | 1.26 | 1.14 | Upgrade
|
| Tangible Book Value | 694.63 | 702.01 | 723.63 | 403.08 | -730.95 | Upgrade
|
| Tangible Book Value Per Share | 1.68 | 1.70 | 1.75 | 0.98 | -1.77 | Upgrade
|
| Land | 182.32 | 182.31 | 177.3 | - | - | Upgrade
|
| Machinery | 16.59 | 15.3 | 13.69 | 10.85 | 59.96 | Upgrade
|
| Construction In Progress | 356.31 | 242.51 | 26.41 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.