FWD Group Holdings Limited (HKG:1828)
Hong Kong
· Delayed Price · Currency is HKD 31.00
+0.32 (1.04%)
At close: Apr 29, 2026
FWD Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Premiums & Annuity Revenue | 2,911 | 2,724 | 2,756 | 2,408 | 9,302 | Upgrade
|
| Total Interest & Dividend Income | -308 | 164 | 168 | 63 | 776 | Upgrade
|
| Gain (Loss) on Sale of Investments | 343 | 23 | -922 | -351 | 981 | Upgrade
|
| Other Revenue | 102 | -93 | -230 | -102 | 258 | Upgrade
|
| Total Revenue | 3,048 | 2,818 | 1,772 | 2,018 | 11,317 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | 59.03% | -12.19% | -82.17% | 18.78% | Upgrade
|
| Policy Benefits | 2,076 | 2,054 | 2,077 | 1,963 | 8,665 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 1,121 | Upgrade
|
| Selling, General & Administrative | 486 | 550 | 643 | 601 | 1,076 | Upgrade
|
| Other Operating Expenses | -17 | -20 | -29 | -9 | 167 | Upgrade
|
| Total Operating Expenses | 2,545 | 2,584 | 2,691 | 2,555 | 11,063 | Upgrade
|
| Operating Income | 503 | 234 | -919 | -537 | 254 | Upgrade
|
| Interest Expense | -250 | -230 | -150 | -107 | -129 | Upgrade
|
| Earnings From Equity Investments | 31 | 36 | -20 | 2 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | 57 | 168 | 363 | 470 | 385 | Upgrade
|
| Other Non Operating Income (Expenses) | -21 | -19 | -24 | -21 | -55 | Upgrade
|
| EBT Excluding Unusual Items | 320 | 189 | -750 | -193 | 464 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2 | -88 | -104 | Upgrade
|
| Asset Writedown | 2 | -5 | -88 | -3 | -5 | Upgrade
|
| Other Unusual Items | - | - | 26 | - | -29 | Upgrade
|
| Pretax Income | 322 | 184 | -814 | -284 | 326 | Upgrade
|
| Income Tax Expense | 162 | 174 | -97 | 36 | 126 | Upgrade
|
| Earnings From Continuing Ops. | 160 | 10 | -717 | -320 | 200 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | 36 | Upgrade
|
| Net Income to Company | 160 | 10 | -717 | -320 | 236 | Upgrade
|
| Minority Interest in Earnings | 6 | 14 | 1 | 101 | -36 | Upgrade
|
| Net Income | 166 | 24 | -716 | -219 | 200 | Upgrade
|
| Net Income to Common | 166 | 24 | -716 | -219 | 200 | Upgrade
|
| Net Income Growth | 591.67% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,276 | 940 | 940 | 940 | 876 | Upgrade
|
| Shares Outstanding (Diluted) | 1,276 | 940 | 940 | 940 | 876 | Upgrade
|
| Shares Change (YoY) | 35.75% | - | - | 7.28% | -55.04% | Upgrade
|
| EPS (Basic) | 0.13 | 0.03 | -0.76 | -0.23 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.03 | -0.76 | -0.23 | 0.23 | Upgrade
|
| EPS Growth | 409.51% | - | - | - | - | Upgrade
|
| Free Cash Flow | 235 | 501 | 619 | -402 | -885 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.53 | 0.66 | -0.43 | -1.01 | Upgrade
|
| Operating Margin | 16.50% | 8.30% | -51.86% | -26.61% | 2.24% | Upgrade
|
| Profit Margin | 5.45% | 0.85% | -40.41% | -10.85% | 1.77% | Upgrade
|
| Free Cash Flow Margin | 7.71% | 17.78% | 34.93% | -19.92% | -7.82% | Upgrade
|
| EBITDA | 549 | 286 | -862 | -475 | 313 | Upgrade
|
| EBITDA Margin | 18.01% | 10.15% | -48.64% | -23.54% | 2.77% | Upgrade
|
| D&A For EBITDA | 46 | 52 | 57 | 62 | 59 | Upgrade
|
| EBIT | 503 | 234 | -919 | -537 | 254 | Upgrade
|
| EBIT Margin | 16.50% | 8.30% | -51.86% | -26.61% | 2.24% | Upgrade
|
| Effective Tax Rate | 50.31% | 94.56% | - | - | 38.65% | Upgrade
|
| Revenue as Reported | - | - | - | - | 11,697 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.