Beijing Chunlizhengda Medical Instruments Co., Ltd. (HKG:1858)
Hong Kong
· Delayed Price · Currency is HKD 12.26
+0.05 (0.41%)
Apr 29, 2026, 4:08 PM HKT
HKG:1858 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 272.54 | 124.99 | 277.82 | 307.72 | 322.36 | Upgrade
|
| Depreciation & Amortization | 41.39 | 37.68 | 34.66 | 30.03 | 18.31 | Upgrade
|
| Other Amortization | 0.42 | - | - | 0.13 | 0.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.04 | -0 | -0.03 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 13.36 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -15.06 | -20.42 | -21.62 | -16.24 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 9.7 | 4.27 | 4.41 | 12.75 | 12.81 | Upgrade
|
| Other Operating Activities | 37.53 | 17.85 | 20.69 | 2.5 | 7.26 | Upgrade
|
| Change in Accounts Receivable | 120.41 | 63.2 | 294.85 | -412.17 | -225.08 | Upgrade
|
| Change in Inventory | -22.32 | -136.77 | -193.31 | -113.56 | -1.58 | Upgrade
|
| Change in Accounts Payable | -37.29 | -108.91 | 94.75 | 230.27 | 31 | Upgrade
|
| Operating Cash Flow | 404.84 | -1.9 | 511.71 | 41.01 | 164.79 | Upgrade
|
| Operating Cash Flow Growth | - | - | 1147.85% | -75.11% | -36.79% | Upgrade
|
| Capital Expenditures | -59.13 | -49.17 | -33.24 | -24.9 | -199.41 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.02 | 0.01 | 0.06 | 0.04 | Upgrade
|
| Cash Acquisitions | -2.2 | -1.65 | -6.99 | - | - | Upgrade
|
| Investment in Securities | -66 | 86 | -63.7 | -765 | - | Upgrade
|
| Other Investing Activities | 15.61 | 20.64 | 22.37 | 27.23 | 9.02 | Upgrade
|
| Investing Cash Flow | -111.7 | 55.84 | -81.56 | -762.61 | -190.35 | Upgrade
|
| Long-Term Debt Repaid | -2.8 | -0.59 | -1.28 | -1.94 | -2.2 | Upgrade
|
| Net Debt Issued (Repaid) | -2.8 | -0.59 | -1.28 | -1.94 | -2.2 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,076 | Upgrade
|
| Repurchase of Common Stock | -7.99 | -12.02 | - | -7.14 | - | Upgrade
|
| Common Dividends Paid | -18.73 | -170.53 | -120.06 | -49.96 | - | Upgrade
|
| Financing Cash Flow | -29.51 | -183.14 | -121.33 | -59.04 | 1,074 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.17 | 2.21 | -0 | 1.34 | -1.72 | Upgrade
|
| Net Cash Flow | 263.45 | -127 | 308.82 | -779.3 | 1,046 | Upgrade
|
| Free Cash Flow | 345.71 | -51.07 | 478.47 | 16.1 | -34.62 | Upgrade
|
| Free Cash Flow Growth | - | - | 2871.30% | - | - | Upgrade
|
| Free Cash Flow Margin | 33.06% | -6.34% | 39.59% | 1.34% | -3.12% | Upgrade
|
| Free Cash Flow Per Share | 0.90 | -0.14 | 1.24 | 0.04 | -0.10 | Upgrade
|
| Cash Income Tax Paid | 44.95 | 63.27 | 96.34 | 100.71 | 142.41 | Upgrade
|
| Levered Free Cash Flow | 345.21 | -131.37 | 392.2 | -5.1 | -44.12 | Upgrade
|
| Unlevered Free Cash Flow | 345.23 | -131.34 | 392.26 | -5.08 | -44.12 | Upgrade
|
| Change in Working Capital | 58.32 | -179.58 | 195.76 | -295.87 | -196.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.