Acme International Holdings Limited (HKG:1870)
0.480
+0.015 (3.23%)
Apr 29, 2026, 4:08 PM HKT
HKG:1870 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 148.12 | 200.63 | 192.4 | 152.22 | 163.08 | Upgrade
|
| Revenue Growth (YoY) | -26.18% | 4.28% | 26.40% | -6.66% | -62.58% | Upgrade
|
| Cost of Revenue | 142.28 | 152.54 | 139.61 | 114.63 | 123.01 | Upgrade
|
| Gross Profit | 5.84 | 48.09 | 52.79 | 37.59 | 40.07 | Upgrade
|
| Selling, General & Admin | 58.31 | 35.38 | 24.27 | 17.7 | 15.21 | Upgrade
|
| Other Operating Expenses | -1.03 | 1.43 | 1.17 | 0.75 | -0.12 | Upgrade
|
| Operating Expenses | 57.28 | 36.81 | 25.43 | 18.45 | 15.1 | Upgrade
|
| Operating Income | -51.44 | 11.29 | 27.36 | 19.14 | 24.97 | Upgrade
|
| Interest Expense | -3.72 | -3.72 | -2.83 | -2.4 | -0.46 | Upgrade
|
| Interest & Investment Income | 0.42 | 0.24 | 0.05 | 0.04 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.1 | -0.49 | -0.22 | 0.09 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | -50.64 | 7.31 | 24.37 | 16.87 | 24.18 | Upgrade
|
| Other Unusual Items | - | - | - | 0.55 | - | Upgrade
|
| Pretax Income | -50.64 | 7.31 | 24.37 | 17.41 | 24.18 | Upgrade
|
| Income Tax Expense | 0.41 | 3.04 | 5.74 | 4.64 | 5.07 | Upgrade
|
| Earnings From Continuing Operations | -51.05 | 4.28 | 18.63 | 12.77 | 19.11 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -92.55 | -206.57 | Upgrade
|
| Net Income to Company | -51.05 | 4.28 | 18.63 | -79.78 | -187.46 | Upgrade
|
| Minority Interest in Earnings | 1.93 | 0.17 | 1.42 | 0.24 | - | Upgrade
|
| Net Income | -49.13 | 4.44 | 20.05 | -79.54 | -187.46 | Upgrade
|
| Net Income to Common | -49.13 | 4.44 | 20.05 | -79.54 | -187.46 | Upgrade
|
| Net Income Growth | - | -77.85% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 829 | 624 | 624 | 624 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 829 | 624 | 624 | 624 | 558 | Upgrade
|
| Shares Change (YoY) | 32.86% | - | - | 11.79% | 7.34% | Upgrade
|
| EPS (Basic) | -0.06 | 0.01 | 0.03 | -0.13 | -0.34 | Upgrade
|
| EPS (Diluted) | -0.06 | 0.01 | 0.03 | -0.13 | -0.34 | Upgrade
|
| EPS Growth | - | -77.85% | - | - | - | Upgrade
|
| Free Cash Flow | -21.26 | -3.66 | 1.66 | -24.53 | -70.25 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.01 | 0.00 | -0.04 | -0.13 | Upgrade
|
| Gross Margin | 3.94% | 23.97% | 27.44% | 24.70% | 24.57% | Upgrade
|
| Operating Margin | -34.73% | 5.63% | 14.22% | 12.57% | 15.31% | Upgrade
|
| Profit Margin | -33.17% | 2.21% | 10.42% | -52.26% | -114.95% | Upgrade
|
| Free Cash Flow Margin | -14.36% | -1.82% | 0.86% | -16.12% | -43.08% | Upgrade
|
| EBITDA | -48.36 | 12.26 | 28.14 | 19.21 | 25.59 | Upgrade
|
| EBITDA Margin | -32.65% | 6.11% | 14.63% | 12.62% | 15.69% | Upgrade
|
| D&A For EBITDA | 3.08 | 0.98 | 0.78 | 0.07 | 0.62 | Upgrade
|
| EBIT | -51.44 | 11.29 | 27.36 | 19.14 | 24.97 | Upgrade
|
| EBIT Margin | -34.73% | 5.63% | 14.22% | 12.57% | 15.31% | Upgrade
|
| Effective Tax Rate | - | 41.53% | 23.54% | 26.66% | 20.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.