Kingboard Laminates Holdings Limited (HKG:1888)
Hong Kong
· Delayed Price · Currency is HKD 37.50
+1.88 (5.28%)
Apr 29, 2026, 4:08 PM HKT
HKG:1888 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,442 | 1,326 | 907.4 | 1,909 | 6,782 | Upgrade
|
| Depreciation & Amortization | 931.56 | 949.17 | 900.11 | 796.86 | 732.71 | Upgrade
|
| Loss (Gain) From Sale of Assets | 9.9 | -0.58 | 0.64 | 1.81 | 20.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | 57.57 | 25.06 | 34.87 | 45.57 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -503.54 | 79.28 | 57.78 | 24.78 | -40.74 | Upgrade
|
| Stock-Based Compensation | - | - | 48.75 | 48 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 26.58 | 72.57 | -98.24 | 157.72 | 63.81 | Upgrade
|
| Other Operating Activities | 265.97 | 187.17 | -22.43 | 587.83 | 486.43 | Upgrade
|
| Change in Accounts Receivable | -1,201 | -557.39 | 120.97 | 2,424 | -1,848 | Upgrade
|
| Change in Inventory | -239.13 | 182.41 | -155.73 | 760.06 | -1,171 | Upgrade
|
| Change in Accounts Payable | 229.91 | 147.16 | -226.07 | -22.05 | -135.62 | Upgrade
|
| Change in Unearned Revenue | -29.36 | -47.14 | -21.84 | -2,618 | 2,105 | Upgrade
|
| Change in Other Net Operating Assets | -597.67 | 104.79 | -209.94 | 1,434 | -653.01 | Upgrade
|
| Operating Cash Flow | 2,160 | 2,708 | 823.72 | 5,992 | 6,384 | Upgrade
|
| Operating Cash Flow Growth | -20.23% | 228.76% | -86.25% | -6.14% | 180.24% | Upgrade
|
| Capital Expenditures | -1,277 | -774.19 | -600.78 | -2,107 | -1,990 | Upgrade
|
| Sale of Property, Plant & Equipment | 73.96 | 25.01 | 61.76 | 88.37 | 11.35 | Upgrade
|
| Divestitures | - | - | - | 0.01 | - | Upgrade
|
| Investment in Securities | -148.22 | -84.4 | -210.12 | -298.06 | -257.28 | Upgrade
|
| Other Investing Activities | 12.32 | 23.66 | 9.82 | -13.13 | -79.14 | Upgrade
|
| Investing Cash Flow | -1,339 | -809.93 | -739.33 | -2,330 | -2,315 | Upgrade
|
| Long-Term Debt Issued | 5,174 | 2,234 | 1,657 | 3,500 | 6,823 | Upgrade
|
| Long-Term Debt Repaid | -4,307 | -3,394 | -1,601 | -1,815 | -5,263 | Upgrade
|
| Net Debt Issued (Repaid) | 867.51 | -1,160 | 56.5 | 1,685 | 1,561 | Upgrade
|
| Issuance of Common Stock | 120.5 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -1,934 | -499.2 | -1,092 | -4,680 | -7,800 | Upgrade
|
| Other Financing Activities | -172.98 | -268.21 | -285.23 | -147.75 | -104.07 | Upgrade
|
| Financing Cash Flow | -1,119 | -1,928 | -1,321 | -3,143 | -6,344 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.78 | -73.53 | -26.44 | -93.69 | 229.32 | Upgrade
|
| Net Cash Flow | -296.37 | -102.91 | -1,263 | 425.06 | -2,045 | Upgrade
|
| Free Cash Flow | 883.17 | 1,934 | 222.94 | 3,885 | 4,394 | Upgrade
|
| Free Cash Flow Growth | -54.33% | 767.46% | -94.26% | -11.59% | 177.51% | Upgrade
|
| Free Cash Flow Margin | 4.33% | 10.43% | 1.33% | 17.37% | 15.26% | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.62 | 0.07 | 1.25 | 1.41 | Upgrade
|
| Cash Interest Paid | 170.31 | 268.21 | 285.23 | 146.2 | 94.71 | Upgrade
|
| Cash Income Tax Paid | 509.67 | 306.66 | 424.73 | 1,414 | 1,499 | Upgrade
|
| Levered Free Cash Flow | -625.68 | 1,305 | 164.38 | 3,484 | -2,750 | Upgrade
|
| Unlevered Free Cash Flow | -524.91 | 1,464 | 335.44 | 3,565 | -2,700 | Upgrade
|
| Change in Working Capital | -1,070 | 69.32 | -1,005 | 2,420 | -1,660 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.