Xingda International Holdings Limited (HKG:1899)
Hong Kong
· Delayed Price · Currency is HKD 1.240
+0.020 (1.64%)
Apr 29, 2026, 4:08 PM HKT
HKG:1899 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,480 | 11,940 | 11,490 | 10,812 | 10,645 | Upgrade
|
| Revenue Growth (YoY) | -3.85% | 3.92% | 6.28% | 1.57% | 38.61% | Upgrade
|
| Cost of Revenue | 9,347 | 9,746 | 9,198 | 8,467 | 8,580 | Upgrade
|
| Gross Profit | 2,133 | 2,194 | 2,292 | 2,345 | 2,065 | Upgrade
|
| Selling, General & Admin | 1,401 | 1,494 | 1,253 | 1,513 | 1,463 | Upgrade
|
| Research & Development | 243.84 | 232.23 | 170.72 | 169.23 | 138.8 | Upgrade
|
| Other Operating Expenses | 2.29 | 5.14 | 7.76 | 33.8 | - | Upgrade
|
| Operating Expenses | 1,657 | 1,730 | 1,458 | 1,719 | 1,609 | Upgrade
|
| Operating Income | 475.89 | 464 | 834.34 | 626.07 | 455.8 | Upgrade
|
| Interest Expense | -199.36 | -216.62 | -230.57 | -196.37 | -161.99 | Upgrade
|
| Interest & Investment Income | 95.12 | 131.65 | 54.4 | 107.09 | 110.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 79 | 45.19 | 65.12 | 163.01 | -61.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 180.66 | 105.99 | 104.02 | 130.03 | 102.83 | Upgrade
|
| EBT Excluding Unusual Items | 631.31 | 530.21 | 827.32 | 829.83 | 445.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.9 | 4.16 | 4.34 | -8.13 | -14.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.39 | -2.23 | -0.58 | -4.96 | -11.85 | Upgrade
|
| Asset Writedown | -10.3 | -10 | -95.32 | -72.1 | - | Upgrade
|
| Pretax Income | 622.53 | 522.14 | 735.75 | 744.64 | 419 | Upgrade
|
| Income Tax Expense | 150.34 | 134.3 | 98.36 | 186.43 | 112.04 | Upgrade
|
| Earnings From Continuing Operations | 472.18 | 387.83 | 637.39 | 558.21 | 306.97 | Upgrade
|
| Minority Interest in Earnings | -131.78 | -118.79 | -187.99 | -209.82 | -88.11 | Upgrade
|
| Net Income | 340.41 | 269.05 | 449.4 | 348.39 | 218.86 | Upgrade
|
| Net Income to Common | 340.41 | 269.05 | 449.4 | 348.39 | 218.86 | Upgrade
|
| Net Income Growth | 26.52% | -40.13% | 28.99% | 59.19% | 90.31% | Upgrade
|
| Shares Outstanding (Basic) | 1,918 | 1,891 | 1,660 | 1,660 | 1,626 | Upgrade
|
| Shares Outstanding (Diluted) | 1,931 | 1,902 | 1,671 | 1,669 | 1,637 | Upgrade
|
| Shares Change (YoY) | 1.49% | 13.83% | 0.15% | 1.96% | 4.54% | Upgrade
|
| EPS (Basic) | 0.18 | 0.14 | 0.27 | 0.21 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.14 | 0.27 | 0.21 | 0.13 | Upgrade
|
| EPS Growth | 24.68% | -47.41% | 28.78% | 56.17% | 81.91% | Upgrade
|
| Free Cash Flow | - | -490.57 | 409.04 | -225.36 | -1,595 | Upgrade
|
| Free Cash Flow Per Share | - | -0.26 | 0.24 | -0.14 | -0.97 | Upgrade
|
| Dividend Per Share | - | - | 0.118 | 0.133 | 0.122 | Upgrade
|
| Dividend Growth | - | - | -11.06% | 8.58% | -3.25% | Upgrade
|
| Gross Margin | 18.58% | 18.38% | 19.95% | 21.69% | 19.40% | Upgrade
|
| Operating Margin | 4.15% | 3.89% | 7.26% | 5.79% | 4.28% | Upgrade
|
| Profit Margin | 2.96% | 2.25% | 3.91% | 3.22% | 2.06% | Upgrade
|
| Free Cash Flow Margin | - | -4.11% | 3.56% | -2.08% | -14.98% | Upgrade
|
| EBITDA | 1,280 | 1,268 | 1,461 | 1,189 | 1,051 | Upgrade
|
| EBITDA Margin | 11.15% | 10.62% | 12.71% | 10.99% | 9.87% | Upgrade
|
| D&A For EBITDA | 804.08 | 804.08 | 626.51 | 562.47 | 595.21 | Upgrade
|
| EBIT | 475.89 | 464 | 834.34 | 626.07 | 455.8 | Upgrade
|
| EBIT Margin | 4.15% | 3.89% | 7.26% | 5.79% | 4.28% | Upgrade
|
| Effective Tax Rate | 24.15% | 25.72% | 13.37% | 25.04% | 26.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.