Feiyang International Holdings Group Limited (HKG:1901)
Hong Kong
· Delayed Price · Currency is HKD 0.390
-0.005 (-1.27%)
Mar 10, 2026, 11:03 AM HKT
HKG:1901 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 806.1 | 715.87 | 534.3 | 76.48 | 77.47 | 143.5 | Upgrade
|
| Revenue Growth (YoY) | 69.09% | 33.98% | 598.64% | -1.28% | -46.01% | -79.08% | Upgrade
|
| Cost of Revenue | 755.32 | 667.38 | 479.97 | 62.88 | 69.51 | 112.22 | Upgrade
|
| Gross Profit | 50.78 | 48.49 | 54.33 | 13.6 | 7.96 | 31.28 | Upgrade
|
| Selling, General & Admin | 59.47 | 68.01 | 63.67 | 33.21 | 35.61 | 46.37 | Upgrade
|
| Other Operating Expenses | 10.02 | 7.13 | 1.13 | 20.99 | 3.18 | 2.03 | Upgrade
|
| Operating Expenses | 56.98 | 62.15 | 82.55 | 46.76 | 55.5 | 98.3 | Upgrade
|
| Operating Income | -6.19 | -13.66 | -28.22 | -33.16 | -47.54 | -67.02 | Upgrade
|
| Interest Expense | -9.59 | -9.95 | -10.83 | -8.35 | -11.57 | -13.25 | Upgrade
|
| Interest & Investment Income | 0.38 | 0.81 | 0.49 | 0.33 | 0.49 | 0.28 | Upgrade
|
| Earnings From Equity Investments | -0.61 | -0.76 | -1.63 | -1.65 | -2.32 | -0.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.03 | - | - | 2.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.41 | -29.28 | 30.77 | 8.76 | -77.07 | -21.67 | Upgrade
|
| EBT Excluding Unusual Items | -39.39 | -52.8 | -9.4 | -34.06 | -138.01 | -100.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.46 | -1.46 | -0.93 | - | 0.92 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.09 | - | 2.15 | - | - | - | Upgrade
|
| Asset Writedown | -0.17 | -0.17 | -1.66 | 0.21 | - | - | Upgrade
|
| Other Unusual Items | -0.03 | -0.03 | - | 1.3 | 0.01 | 11.07 | Upgrade
|
| Pretax Income | -31.96 | -54.47 | -9.84 | -32.54 | -137.07 | -88.95 | Upgrade
|
| Income Tax Expense | 0.39 | 0.37 | 1.73 | 8.17 | 0.4 | -2.58 | Upgrade
|
| Earnings From Continuing Operations | -32.35 | -54.83 | -11.57 | -40.71 | -137.48 | -86.37 | Upgrade
|
| Minority Interest in Earnings | 11.78 | 12.78 | 1.99 | 1.21 | - | - | Upgrade
|
| Net Income | -20.57 | -42.05 | -9.58 | -39.5 | -137.48 | -86.37 | Upgrade
|
| Net Income to Common | -20.57 | -42.05 | -9.58 | -39.5 | -137.48 | -86.37 | Upgrade
|
| Shares Outstanding (Basic) | 832 | 832 | 816 | 760 | 567 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 832 | 832 | 816 | 760 | 567 | 500 | Upgrade
|
| Shares Change (YoY) | 0.05% | 2.01% | 7.29% | 34.19% | 13.30% | 13.88% | Upgrade
|
| EPS (Basic) | -0.02 | -0.05 | -0.01 | -0.05 | -0.24 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.05 | -0.01 | -0.05 | -0.24 | -0.17 | Upgrade
|
| Free Cash Flow | -119.01 | -88.2 | 8.82 | -73.5 | -31.9 | -6.19 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.11 | 0.01 | -0.10 | -0.06 | -0.01 | Upgrade
|
| Gross Margin | 6.30% | 6.77% | 10.17% | 17.78% | 10.28% | 21.80% | Upgrade
|
| Operating Margin | -0.77% | -1.91% | -5.28% | -43.36% | -61.36% | -46.71% | Upgrade
|
| Profit Margin | -2.55% | -5.87% | -1.79% | -51.65% | -177.46% | -60.19% | Upgrade
|
| Free Cash Flow Margin | -14.76% | -12.32% | 1.65% | -96.11% | -41.17% | -4.32% | Upgrade
|
| EBITDA | -0.35 | -2.5 | -17.84 | -25.75 | -44.73 | -63.74 | Upgrade
|
| EBITDA Margin | -0.04% | -0.35% | -3.34% | -33.67% | -57.73% | -44.42% | Upgrade
|
| D&A For EBITDA | 5.84 | 11.16 | 10.38 | 7.41 | 2.81 | 3.28 | Upgrade
|
| EBIT | -6.19 | -13.66 | -28.22 | -33.16 | -47.54 | -67.02 | Upgrade
|
| EBIT Margin | -0.77% | -1.91% | -5.28% | -43.35% | -61.36% | -46.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.