Feiyang International Holdings Group Limited (HKG:1901)
Hong Kong
· Delayed Price · Currency is HKD 0.290
-0.005 (-1.69%)
Apr 28, 2026, 6:08 PM HKT
HKG:1901 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 783.09 | 715.87 | 534.3 | 76.48 | 77.47 | Upgrade
|
| Revenue Growth (YoY) | 9.39% | 33.98% | 598.64% | -1.28% | -46.01% | Upgrade
|
| Cost of Revenue | 732.52 | 667.38 | 479.97 | 62.88 | 69.51 | Upgrade
|
| Gross Profit | 50.57 | 48.49 | 54.33 | 13.6 | 7.96 | Upgrade
|
| Selling, General & Admin | 59.12 | 68.01 | 63.67 | 33.21 | 35.61 | Upgrade
|
| Other Operating Expenses | - | 7.13 | 1.13 | 20.99 | 3.18 | Upgrade
|
| Operating Expenses | 76.4 | 62.15 | 82.55 | 46.76 | 55.5 | Upgrade
|
| Operating Income | -25.83 | -13.66 | -28.22 | -33.16 | -47.54 | Upgrade
|
| Interest Expense | -8.77 | -9.95 | -10.83 | -8.35 | -11.57 | Upgrade
|
| Interest & Investment Income | 0.85 | 0.81 | 0.49 | 0.33 | 0.49 | Upgrade
|
| Earnings From Equity Investments | -0.39 | -0.76 | -1.63 | -1.65 | -2.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0.03 | 0.03 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7.88 | -29.28 | 30.77 | 8.76 | -77.07 | Upgrade
|
| EBT Excluding Unusual Items | -42.02 | -52.8 | -9.4 | -34.06 | -138.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.2 | -1.46 | -0.93 | - | 0.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.75 | - | 2.15 | - | - | Upgrade
|
| Asset Writedown | - | -0.17 | -1.66 | 0.21 | - | Upgrade
|
| Other Unusual Items | 0.33 | -0.03 | - | 1.3 | 0.01 | Upgrade
|
| Pretax Income | -30.13 | -54.47 | -9.84 | -32.54 | -137.07 | Upgrade
|
| Income Tax Expense | 0.42 | 0.37 | 1.73 | 8.17 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | -30.55 | -54.83 | -11.57 | -40.71 | -137.48 | Upgrade
|
| Minority Interest in Earnings | -8.59 | 12.78 | 1.99 | 1.21 | - | Upgrade
|
| Net Income | -39.14 | -42.05 | -9.58 | -39.5 | -137.48 | Upgrade
|
| Net Income to Common | -39.14 | -42.05 | -9.58 | -39.5 | -137.48 | Upgrade
|
| Shares Outstanding (Basic) | 890 | 832 | 816 | 760 | 567 | Upgrade
|
| Shares Outstanding (Diluted) | 890 | 832 | 816 | 760 | 567 | Upgrade
|
| Shares Change (YoY) | 7.01% | 2.01% | 7.29% | 34.19% | 13.30% | Upgrade
|
| EPS (Basic) | -0.04 | -0.05 | -0.01 | -0.05 | -0.24 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.05 | -0.01 | -0.05 | -0.24 | Upgrade
|
| Free Cash Flow | - | -88.2 | 8.82 | -73.5 | -31.9 | Upgrade
|
| Free Cash Flow Per Share | - | -0.11 | 0.01 | -0.10 | -0.06 | Upgrade
|
| Gross Margin | 6.46% | 6.77% | 10.17% | 17.78% | 10.28% | Upgrade
|
| Operating Margin | -3.30% | -1.91% | -5.28% | -43.36% | -61.36% | Upgrade
|
| Profit Margin | -5.00% | -5.87% | -1.79% | -51.65% | -177.46% | Upgrade
|
| Free Cash Flow Margin | - | -12.32% | 1.65% | -96.11% | -41.17% | Upgrade
|
| EBITDA | -14.67 | -2.5 | -17.84 | -25.75 | -44.73 | Upgrade
|
| EBITDA Margin | -1.87% | -0.35% | -3.34% | -33.67% | -57.73% | Upgrade
|
| D&A For EBITDA | 11.16 | 11.16 | 10.38 | 7.41 | 2.81 | Upgrade
|
| EBIT | -25.83 | -13.66 | -28.22 | -33.16 | -47.54 | Upgrade
|
| EBIT Margin | -3.30% | -1.91% | -5.28% | -43.35% | -61.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.