Fire Rock Holdings Limited (HKG:1909)
Hong Kong
· Delayed Price · Currency is HKD 2.820
-0.010 (-0.35%)
Mar 10, 2026, 2:45 PM HKT
Fire Rock Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 150.51 | 140.59 | 134.93 | 115.06 | 1,035 | 586.1 | Upgrade
|
| Revenue Growth (YoY) | 12.84% | 4.20% | 17.26% | -88.89% | 76.63% | 72.36% | Upgrade
|
| Cost of Revenue | 34.56 | 27.83 | 27.39 | 38.47 | 168.13 | 46.01 | Upgrade
|
| Gross Profit | 115.95 | 112.77 | 107.54 | 76.59 | 867.08 | 540.09 | Upgrade
|
| Selling, General & Admin | 86.28 | 84.03 | 87.14 | 64.82 | 184.37 | 81.6 | Upgrade
|
| Research & Development | 9.04 | 9.04 | 19.78 | - | 42.82 | 0.26 | Upgrade
|
| Operating Expenses | 95.32 | 93.07 | 106.92 | 64.82 | 227.19 | 81.85 | Upgrade
|
| Operating Income | 20.63 | 19.7 | 0.62 | 11.77 | 639.89 | 458.23 | Upgrade
|
| Interest Expense | -0.1 | -0.1 | -9.14 | -18.51 | -19.42 | -0.45 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.1 | 0.15 | 0.15 | 8.07 | 7.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.41 | - | 19.19 | 50.53 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.13 | 0.2 | 0.39 | 0.24 | 18.9 | 5.95 | Upgrade
|
| EBT Excluding Unusual Items | 21.26 | 19.9 | 11.21 | 44.19 | 647.45 | 470.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.59 | -0.89 | -2.26 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -2.88 | - | -1,200 | - | Upgrade
|
| Other Unusual Items | 0.02 | 0.02 | 574.72 | - | -560.59 | 0.57 | Upgrade
|
| Pretax Income | 2.88 | 19.03 | 580.79 | 44.19 | -1,113 | 471.49 | Upgrade
|
| Income Tax Expense | 21.76 | 17.17 | 8.27 | 8.7 | 97.99 | 83.4 | Upgrade
|
| Earnings From Continuing Operations | -18.88 | 1.85 | 572.52 | 35.49 | -1,211 | 388.09 | Upgrade
|
| Minority Interest in Earnings | -23.19 | -18.92 | -12.61 | -5.29 | -1.63 | -1.91 | Upgrade
|
| Net Income | -42.07 | -17.07 | 559.91 | 30.2 | -1,213 | 386.18 | Upgrade
|
| Net Income to Common | -42.07 | -17.07 | 559.91 | 30.2 | -1,213 | 386.18 | Upgrade
|
| Net Income Growth | - | - | 1753.95% | - | - | 65.34% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
| EPS (Basic) | -0.22 | -0.09 | 2.92 | 0.16 | -6.32 | 2.01 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.09 | 2.92 | 0.16 | -6.32 | 2.01 | Upgrade
|
| EPS Growth | - | - | 1753.96% | - | - | 65.34% | Upgrade
|
| Free Cash Flow | 15.49 | 5.6 | -26.73 | 0.44 | 546.04 | 487.66 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.03 | -0.14 | 0.00 | 2.84 | 2.54 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.260 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 69.29% | Upgrade
|
| Gross Margin | 77.04% | 80.21% | 79.70% | 66.57% | 83.76% | 92.15% | Upgrade
|
| Operating Margin | 13.71% | 14.01% | 0.46% | 10.23% | 61.81% | 78.18% | Upgrade
|
| Profit Margin | -27.95% | -12.14% | 414.97% | 26.25% | -117.18% | 65.89% | Upgrade
|
| Free Cash Flow Margin | 10.29% | 3.98% | -19.81% | 0.39% | 52.75% | 83.20% | Upgrade
|
| EBITDA | 23 | 21.63 | 1.81 | 12.59 | 653.5 | 460.76 | Upgrade
|
| EBITDA Margin | 15.28% | 15.38% | 1.34% | 10.94% | 63.13% | 78.61% | Upgrade
|
| D&A For EBITDA | 2.37 | 1.93 | 1.19 | 0.82 | 13.61 | 2.53 | Upgrade
|
| EBIT | 20.63 | 19.7 | 0.62 | 11.77 | 639.89 | 458.23 | Upgrade
|
| EBIT Margin | 13.71% | 14.01% | 0.46% | 10.23% | 61.81% | 78.18% | Upgrade
|
| Effective Tax Rate | 756.12% | 90.26% | 1.42% | 19.69% | - | 17.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.