Fire Rock Holdings Limited (HKG:1909)
Hong Kong
· Delayed Price · Currency is HKD 1.910
-0.060 (-3.05%)
Apr 29, 2026, 4:08 PM HKT
Fire Rock Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 146.2 | 140.59 | 134.93 | 115.06 | 1,035 | Upgrade
|
| Revenue Growth (YoY) | 3.99% | 4.20% | 17.26% | -88.89% | 76.63% | Upgrade
|
| Cost of Revenue | 50.69 | 27.83 | 27.39 | 38.47 | 168.13 | Upgrade
|
| Gross Profit | 95.52 | 112.77 | 107.54 | 76.59 | 867.08 | Upgrade
|
| Selling, General & Admin | 74.81 | 84.03 | 87.14 | 64.82 | 184.37 | Upgrade
|
| Research & Development | 15.97 | 9.04 | 19.78 | - | 42.82 | Upgrade
|
| Operating Expenses | 90.78 | 93.07 | 106.92 | 64.82 | 227.19 | Upgrade
|
| Operating Income | 4.74 | 19.7 | 0.62 | 11.77 | 639.89 | Upgrade
|
| Interest Expense | -0.15 | -0.1 | -9.14 | -18.51 | -19.42 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.1 | 0.15 | 0.15 | 8.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.66 | - | 19.19 | 50.53 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.19 | 0.2 | 0.39 | 0.24 | 18.9 | Upgrade
|
| EBT Excluding Unusual Items | 5.49 | 19.9 | 11.21 | 44.19 | 647.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.04 | -0.89 | -2.26 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -2.88 | - | -1,200 | Upgrade
|
| Asset Writedown | -18.55 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.02 | 574.72 | - | -560.59 | Upgrade
|
| Pretax Income | -21.09 | 19.03 | 580.79 | 44.19 | -1,113 | Upgrade
|
| Income Tax Expense | 22.42 | 17.17 | 8.27 | 8.7 | 97.99 | Upgrade
|
| Earnings From Continuing Operations | -43.5 | 1.85 | 572.52 | 35.49 | -1,211 | Upgrade
|
| Minority Interest in Earnings | -20.91 | -18.92 | -12.61 | -5.29 | -1.63 | Upgrade
|
| Net Income | -64.41 | -17.07 | 559.91 | 30.2 | -1,213 | Upgrade
|
| Net Income to Common | -64.41 | -17.07 | 559.91 | 30.2 | -1,213 | Upgrade
|
| Net Income Growth | - | - | 1753.95% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 197 | 192 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 192 | 192 | 192 | 192 | Upgrade
|
| Shares Change (YoY) | 2.49% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.33 | -0.09 | 2.92 | 0.16 | -6.32 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.09 | 2.92 | 0.16 | -6.32 | Upgrade
|
| EPS Growth | - | - | 1753.96% | - | - | Upgrade
|
| Free Cash Flow | - | 5.6 | -26.73 | 0.44 | 546.04 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | -0.14 | 0.00 | 2.84 | Upgrade
|
| Gross Margin | 65.33% | 80.21% | 79.70% | 66.57% | 83.76% | Upgrade
|
| Operating Margin | 3.25% | 14.01% | 0.46% | 10.23% | 61.81% | Upgrade
|
| Profit Margin | -44.05% | -12.14% | 414.97% | 26.25% | -117.18% | Upgrade
|
| Free Cash Flow Margin | - | 3.98% | -19.81% | 0.39% | 52.75% | Upgrade
|
| EBITDA | 6.68 | 21.63 | 1.81 | 12.59 | 653.5 | Upgrade
|
| EBITDA Margin | 4.57% | 15.38% | 1.34% | 10.94% | 63.13% | Upgrade
|
| D&A For EBITDA | 1.93 | 1.93 | 1.19 | 0.82 | 13.61 | Upgrade
|
| EBIT | 4.74 | 19.7 | 0.62 | 11.77 | 639.89 | Upgrade
|
| EBIT Margin | 3.25% | 14.01% | 0.46% | 10.23% | 61.81% | Upgrade
|
| Effective Tax Rate | - | 90.26% | 1.42% | 19.69% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.