ETHK Labs Inc. (HKG:1931)
Hong Kong
· Delayed Price · Currency is HKD 0.940
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
ETHK Labs Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 260.42 | 238.16 | 210 | 174.54 | Upgrade
|
| Depreciation & Amortization | - | 38.2 | 37.56 | 35.29 | 38.81 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.05 | 1.7 | 0.01 | -0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 20.44 | 14.56 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 9.47 | 20.63 | 11.46 | -11.85 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 18.83 | 22.66 | -2.8 | -8.34 | Upgrade
|
| Stock-Based Compensation | - | - | - | 11.99 | 38.56 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.8 | -0.96 | 2.69 | 0.8 | Upgrade
|
| Other Operating Activities | - | -20.21 | 7.36 | 21.09 | 41.26 | Upgrade
|
| Change in Accounts Receivable | - | 46.1 | 36.7 | -16.13 | -122.24 | Upgrade
|
| Change in Inventory | - | -130.86 | -485.15 | 43.11 | -166.24 | Upgrade
|
| Change in Accounts Payable | - | 88.62 | 179.55 | -175.21 | 248.77 | Upgrade
|
| Change in Other Net Operating Assets | - | -172.03 | 234.21 | 87.73 | -85.43 | Upgrade
|
| Operating Cash Flow | - | 140.29 | 292.42 | 249.67 | 163.11 | Upgrade
|
| Operating Cash Flow Growth | - | -52.03% | 17.12% | 53.07% | -4.33% | Upgrade
|
| Capital Expenditures | - | -51.6 | -40.51 | -34.29 | -25.23 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 12.77 | 11.18 | 2.55 | 8.24 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.01 | Upgrade
|
| Investment in Securities | - | -10.9 | 3.91 | -16.08 | -20.54 | Upgrade
|
| Other Investing Activities | - | -8.07 | -52.16 | 108.36 | 9.64 | Upgrade
|
| Investing Cash Flow | - | -57.8 | -77.59 | 60.54 | -27.88 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.25 | 0.09 | 0.72 | Upgrade
|
| Long-Term Debt Issued | - | 1,919 | 1,350 | 1,255 | 1,073 | Upgrade
|
| Total Debt Issued | - | 1,919 | 1,350 | 1,256 | 1,074 | Upgrade
|
| Short-Term Debt Repaid | - | -0.4 | - | - | -0.31 | Upgrade
|
| Long-Term Debt Repaid | - | -1,520 | -1,372 | -1,366 | -1,069 | Upgrade
|
| Total Debt Repaid | - | -1,520 | -1,372 | -1,366 | -1,070 | Upgrade
|
| Net Debt Issued (Repaid) | - | 398.78 | -21.8 | -110.14 | 4.57 | Upgrade
|
| Issuance of Common Stock | - | 173.14 | - | 3.95 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -0.26 | -1.55 | - | Upgrade
|
| Common Dividends Paid | - | -140.77 | -76.35 | -52.96 | -50.44 | Upgrade
|
| Other Financing Activities | - | -36.02 | 78.96 | -30.58 | -20.42 | Upgrade
|
| Financing Cash Flow | - | 395.13 | -19.45 | -191.29 | -66.29 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 12.39 | 8.77 | 67.08 | -22.92 | Upgrade
|
| Net Cash Flow | - | 490.01 | 204.16 | 186 | 46.01 | Upgrade
|
| Free Cash Flow | - | 88.69 | 251.92 | 215.39 | 137.88 | Upgrade
|
| Free Cash Flow Growth | - | -64.80% | 16.96% | 56.22% | -4.83% | Upgrade
|
| Free Cash Flow Margin | - | 2.80% | 8.16% | 7.84% | 5.05% | Upgrade
|
| Free Cash Flow Per Share | - | 0.06 | 0.19 | 0.16 | 0.10 | Upgrade
|
| Cash Interest Paid | - | 35.98 | 21.04 | 30.58 | 20.42 | Upgrade
|
| Cash Income Tax Paid | - | 139.03 | 116.17 | 89.67 | 82.99 | Upgrade
|
| Levered Free Cash Flow | - | 2.07 | 170.32 | 328.56 | 132.18 | Upgrade
|
| Unlevered Free Cash Flow | - | 24.55 | 183.47 | 347.67 | 144.95 | Upgrade
|
| Change in Working Capital | - | -168.17 | -34.68 | -60.51 | -125.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.