Asiaray Media Group Limited (HKG:1993)
Hong Kong
· Delayed Price · Currency is HKD 0.600
-0.030 (-4.76%)
Jan 23, 2026, 10:58 AM HKT
Asiaray Media Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 916.13 | 1,069 | 1,609 | 1,653 | 1,895 | Upgrade
|
| Revenue Growth (YoY) | -14.32% | -33.54% | -2.69% | -12.76% | 44.53% | Upgrade
|
| Cost of Revenue | 606.33 | 762.52 | 1,257 | 1,384 | 1,537 | Upgrade
|
| Gross Profit | 309.81 | 306.71 | 351.86 | 269.16 | 358.08 | Upgrade
|
| Selling, General & Admin | 209.38 | 306.76 | 315.6 | 325.14 | 332.99 | Upgrade
|
| Other Operating Expenses | 34.96 | 28.01 | -28.23 | -6.51 | -34.83 | Upgrade
|
| Operating Expenses | 244.35 | 334.77 | 287.37 | 318.63 | 308.94 | Upgrade
|
| Operating Income | 65.46 | -28.06 | 64.49 | -49.47 | 49.14 | Upgrade
|
| Interest Expense | -45.92 | -74.67 | -131.51 | -208.43 | -246.71 | Upgrade
|
| Interest & Investment Income | 1.53 | 3.46 | 4.47 | 2.57 | 2.66 | Upgrade
|
| Earnings From Equity Investments | 0.16 | -4.37 | -10.29 | 17.96 | -1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.56 | -0.03 | 0.67 | -3.26 | -4.78 | Upgrade
|
| EBT Excluding Unusual Items | 20.67 | -103.67 | -72.19 | -240.62 | -200.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.75 | -0.18 | 1.28 | 0.77 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | 3.01 | 0.01 | 0.1 | 49.58 | Upgrade
|
| Asset Writedown | -10.11 | -10.29 | -4.93 | -2.8 | 14.31 | Upgrade
|
| Other Unusual Items | 28.42 | 198.38 | 66.26 | 158.89 | -3.92 | Upgrade
|
| Pretax Income | 37.2 | 87.25 | -9.56 | -83.68 | -140.87 | Upgrade
|
| Income Tax Expense | 16.17 | 76.83 | 0.39 | 6.07 | -19.73 | Upgrade
|
| Earnings From Continuing Operations | 21.03 | 10.42 | -9.95 | -89.75 | -121.13 | Upgrade
|
| Minority Interest in Earnings | -7.73 | -62.24 | -9.75 | -22.91 | -22.54 | Upgrade
|
| Net Income | 13.3 | -51.82 | -19.7 | -112.66 | -143.67 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11.6 | 11.58 | 11.32 | 10.48 | 6.34 | Upgrade
|
| Net Income to Common | 1.7 | -63.41 | -31.02 | -123.14 | -150.01 | Upgrade
|
| Shares Outstanding (Basic) | 477 | 476 | 474 | 469 | 469 | Upgrade
|
| Shares Outstanding (Diluted) | 477 | 476 | 474 | 469 | 469 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.50% | 1.13% | -0.05% | -0.04% | Upgrade
|
| EPS (Basic) | 0.00 | -0.13 | -0.07 | -0.26 | -0.32 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.13 | -0.07 | -0.26 | -0.32 | Upgrade
|
| Free Cash Flow | - | 559.6 | 658.46 | 750.07 | 802.61 | Upgrade
|
| Free Cash Flow Per Share | - | 1.18 | 1.39 | 1.60 | 1.71 | Upgrade
|
| Gross Margin | 33.82% | 28.68% | 21.87% | 16.28% | 18.90% | Upgrade
|
| Operating Margin | 7.14% | -2.62% | 4.01% | -2.99% | 2.59% | Upgrade
|
| Profit Margin | 0.19% | -5.93% | -1.93% | -7.45% | -7.92% | Upgrade
|
| Free Cash Flow Margin | - | 52.34% | 40.93% | 45.37% | 42.35% | Upgrade
|
| EBITDA | 92.57 | -0.95 | 106.25 | -5.52 | 78.67 | Upgrade
|
| EBITDA Margin | 10.10% | -0.09% | 6.60% | -0.33% | 4.15% | Upgrade
|
| D&A For EBITDA | 27.11 | 27.11 | 41.77 | 43.95 | 29.53 | Upgrade
|
| EBIT | 65.46 | -28.06 | 64.49 | -49.47 | 49.14 | Upgrade
|
| EBIT Margin | 7.14% | -2.62% | 4.01% | -2.99% | 2.59% | Upgrade
|
| Effective Tax Rate | 43.47% | 88.06% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.