Weimob Inc. (HKG:2013)
Hong Kong
· Delayed Price · Currency is HKD 1.470
+0.040 (2.80%)
Apr 29, 2026, 4:08 PM HKT
Weimob Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,592 | 1,339 | 2,228 | 1,839 | 1,967 | Upgrade
|
| Revenue Growth (YoY) | 18.87% | -39.88% | 21.14% | -6.50% | -0.10% | Upgrade
|
| Cost of Revenue | 385.43 | 730.53 | 734.96 | 735.74 | 461.01 | Upgrade
|
| Gross Profit | 1,207 | 608.72 | 1,493 | 1,103 | 1,506 | Upgrade
|
| Selling, General & Admin | 1,226 | 1,631 | 2,266 | 2,633 | 2,460 | Upgrade
|
| Other Operating Expenses | 33.28 | 254.6 | -62.64 | -77.41 | -82.86 | Upgrade
|
| Operating Expenses | 1,386 | 1,977 | 2,234 | 2,726 | 2,378 | Upgrade
|
| Operating Income | -179.68 | -1,368 | -740.87 | -1,623 | -871.68 | Upgrade
|
| Interest Expense | -75.31 | -273.75 | -151.22 | -171.06 | -91.13 | Upgrade
|
| Interest & Investment Income | 26.28 | 22.97 | 48.99 | 28.02 | 18.33 | Upgrade
|
| Earnings From Equity Investments | 21.51 | -24.91 | -10.48 | -4.34 | 6.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.98 | -23.7 | -13.4 | 59.02 | 29.36 | Upgrade
|
| EBT Excluding Unusual Items | -209.18 | -1,667 | -866.98 | -1,711 | -908.13 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.15 | Upgrade
|
| Impairment of Goodwill | - | -41.91 | - | -194.84 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.65 | -6 | 16.16 | -189.63 | 201.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7.54 | 1.18 | 0.3 | Upgrade
|
| Asset Writedown | -6.26 | -2.43 | - | 0.78 | -74.71 | Upgrade
|
| Other Unusual Items | - | -69.39 | 116.93 | 103.81 | -14.69 | Upgrade
|
| Pretax Income | -196.79 | -1,787 | -726.36 | -1,990 | -795.58 | Upgrade
|
| Income Tax Expense | 44.7 | -43.25 | 34.9 | -70.86 | 20.07 | Upgrade
|
| Earnings From Continuing Operations | -241.49 | -1,744 | -761.26 | -1,919 | -815.65 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.85 | -37.59 | Upgrade
|
| Net Income to Company | -241.49 | -1,744 | -761.26 | -1,920 | -853.24 | Upgrade
|
| Minority Interest in Earnings | 19.99 | 15.46 | 3.01 | 91.16 | 70.22 | Upgrade
|
| Net Income | -221.5 | -1,728 | -758.25 | -1,829 | -783.02 | Upgrade
|
| Net Income to Common | -221.5 | -1,728 | -758.25 | -1,829 | -783.02 | Upgrade
|
| Shares Outstanding (Basic) | 3,649 | 3,009 | 2,744 | 2,513 | 2,402 | Upgrade
|
| Shares Outstanding (Diluted) | 3,649 | 3,009 | 2,744 | 2,513 | 2,402 | Upgrade
|
| Shares Change (YoY) | 21.30% | 9.66% | 9.17% | 4.62% | 7.51% | Upgrade
|
| EPS (Basic) | -0.06 | -0.57 | -0.28 | -0.73 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.57 | -0.28 | -0.73 | -0.33 | Upgrade
|
| Free Cash Flow | -161.85 | -456.9 | -714.36 | -767.7 | -721.58 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.15 | -0.26 | -0.30 | -0.30 | Upgrade
|
| Gross Margin | 75.79% | 45.45% | 67.01% | 59.99% | 76.56% | Upgrade
|
| Operating Margin | -11.29% | -102.15% | -33.26% | -88.24% | -44.32% | Upgrade
|
| Profit Margin | -13.91% | -129.06% | -34.04% | -99.43% | -39.81% | Upgrade
|
| Free Cash Flow Margin | -10.17% | -34.12% | -32.07% | -41.75% | -36.69% | Upgrade
|
| EBITDA | -139.75 | -1,328 | -693.12 | -1,573 | -827.27 | Upgrade
|
| EBITDA Margin | -8.78% | -99.14% | -31.11% | -85.53% | -42.06% | Upgrade
|
| D&A For EBITDA | 39.93 | 40.36 | 47.74 | 49.75 | 44.41 | Upgrade
|
| EBIT | -179.68 | -1,368 | -740.87 | -1,623 | -871.68 | Upgrade
|
| EBIT Margin | -11.29% | -102.15% | -33.26% | -88.24% | -44.32% | Upgrade
|
| Advertising Expenses | 137.65 | 229.14 | 553.64 | 434.09 | 549.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.