Vala Inc. (HKG:2051)
0.690
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
Vala Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 201.23 | 183.04 | 183.98 | 356.66 | 388.59 | Upgrade
|
| Other Revenue | 35.11 | 35.68 | 26.31 | 32.78 | 40.34 | Upgrade
|
| Revenue | 236.35 | 218.72 | 210.28 | 389.44 | 428.93 | Upgrade
|
| Revenue Growth (YoY) | 8.06% | 4.01% | -46.00% | -9.21% | 63.89% | Upgrade
|
| Cost of Revenue | 252.75 | 208.78 | 203.88 | 331.04 | 264.81 | Upgrade
|
| Gross Profit | -16.4 | 9.94 | 6.4 | 58.4 | 164.12 | Upgrade
|
| Selling, General & Admin | 126.09 | 107.75 | 80.27 | 126.99 | 154.54 | Upgrade
|
| Research & Development | 47.52 | 41.2 | 18.32 | 28.81 | 50.19 | Upgrade
|
| Other Operating Expenses | -111.14 | -127.59 | -137.78 | -14.03 | -21.17 | Upgrade
|
| Operating Expenses | 68.62 | 27.46 | -31.14 | 137.4 | 219.75 | Upgrade
|
| Operating Income | -85.02 | -17.52 | 37.54 | -79 | -55.64 | Upgrade
|
| Interest Expense | - | -6.81 | -10.39 | -15.42 | -13.96 | Upgrade
|
| Interest & Investment Income | 0.11 | 9.34 | 14.91 | 7.99 | 5.54 | Upgrade
|
| Earnings From Equity Investments | -2.37 | -0.3 | -13.24 | -11.92 | -2.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.08 | -1.2 | 0 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.68 | -45.88 | -41.56 | 75.59 | 18.42 | Upgrade
|
| EBT Excluding Unusual Items | -103.97 | -61.24 | -13.94 | -22.77 | -46.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | -27.7 | -4.19 | 1.16 | -40.67 | -15.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.07 | -3.71 | -0.58 | -30.96 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -148.9 | Upgrade
|
| Pretax Income | -152.73 | -69.14 | -13.36 | -94.4 | -210.91 | Upgrade
|
| Income Tax Expense | -1.64 | -0.12 | -10.21 | 3.23 | 49.79 | Upgrade
|
| Earnings From Continuing Operations | -151.1 | -69.02 | -3.15 | -97.63 | -260.7 | Upgrade
|
| Minority Interest in Earnings | 0.4 | 8.86 | 14.19 | 14.93 | 27.01 | Upgrade
|
| Net Income | -150.7 | -60.16 | 11.04 | -82.7 | -233.69 | Upgrade
|
| Net Income to Common | -150.7 | -60.16 | 11.04 | -82.7 | -233.69 | Upgrade
|
| Shares Outstanding (Basic) | 1,500 | 1,271 | 1,221 | 1,220 | 1,212 | Upgrade
|
| Shares Outstanding (Diluted) | 1,500 | 1,271 | 1,221 | 1,220 | 1,212 | Upgrade
|
| Shares Change (YoY) | 18.00% | 4.13% | 0.04% | 0.71% | 11.30% | Upgrade
|
| EPS (Basic) | -0.10 | -0.05 | 0.01 | -0.07 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.05 | 0.01 | -0.07 | -0.19 | Upgrade
|
| Free Cash Flow | - | -73.49 | 8.27 | 107.97 | -24.71 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | 0.01 | 0.09 | -0.02 | Upgrade
|
| Gross Margin | -6.94% | 4.54% | 3.04% | 14.99% | 38.26% | Upgrade
|
| Operating Margin | -35.97% | -8.01% | 17.85% | -20.29% | -12.97% | Upgrade
|
| Profit Margin | -63.76% | -27.50% | 5.25% | -21.23% | -54.48% | Upgrade
|
| Free Cash Flow Margin | - | -33.60% | 3.93% | 27.72% | -5.76% | Upgrade
|
| EBITDA | -54.87 | 12.63 | 51.01 | -65.08 | -36.17 | Upgrade
|
| EBITDA Margin | -23.22% | 5.77% | 24.26% | -16.71% | -8.43% | Upgrade
|
| D&A For EBITDA | 30.14 | 30.14 | 13.47 | 13.93 | 19.47 | Upgrade
|
| EBIT | -85.02 | -17.52 | 37.54 | -79 | -55.64 | Upgrade
|
| EBIT Margin | -35.97% | -8.01% | 17.85% | -20.29% | -12.97% | Upgrade
|
| Revenue as Reported | 243.03 | 224.65 | 217.16 | 395.74 | 440.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.