BAIOO Family Interactive Limited (HKG:2100)
Hong Kong
· Delayed Price · Currency is HKD 0.540
+0.055 (11.34%)
Apr 29, 2026, 4:08 PM HKT
BAIOO Family Interactive Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 610.37 | 545.29 | 782.76 | 938.76 | 883.91 | Upgrade
|
| Revenue Growth (YoY) | 11.93% | -30.34% | -16.62% | 6.21% | -21.71% | Upgrade
|
| Cost of Revenue | 309.85 | 293.23 | 464.71 | 578.13 | 483.35 | Upgrade
|
| Gross Profit | 300.52 | 252.06 | 318.05 | 360.63 | 400.56 | Upgrade
|
| Selling, General & Admin | 136.57 | 115.27 | 139.92 | 171.72 | 196.59 | Upgrade
|
| Research & Development | 192.01 | 177.04 | 231.14 | 230.02 | 173.3 | Upgrade
|
| Other Operating Expenses | 18.47 | -1.3 | -3.08 | -4.96 | -5.02 | Upgrade
|
| Operating Expenses | 347.05 | 291.77 | 368.02 | 396.74 | 364.27 | Upgrade
|
| Operating Income | -46.53 | -39.7 | -49.96 | -36.11 | 36.29 | Upgrade
|
| Interest Expense | -0.19 | -1.08 | -2.43 | -3.63 | -4.49 | Upgrade
|
| Interest & Investment Income | 18.82 | 23.6 | 33.4 | 34.02 | 34.99 | Upgrade
|
| Earnings From Equity Investments | -9.37 | -7.8 | -1.3 | - | -3.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.57 | 1.78 | 1.44 | 9.4 | -4.15 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -3.05 | -3.95 | -1.12 | -1.88 | Upgrade
|
| EBT Excluding Unusual Items | -40.84 | -26.25 | -22.81 | 2.57 | 57.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -26.53 | - | - | - | -6.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.07 | -0.62 | 0.07 | 0.65 | Upgrade
|
| Pretax Income | -67.37 | -26.19 | -23.43 | 2.64 | 51.33 | Upgrade
|
| Income Tax Expense | 7.75 | 1.77 | 7.97 | -7.7 | 24.43 | Upgrade
|
| Earnings From Continuing Operations | -75.12 | -27.96 | -31.4 | 10.34 | 26.91 | Upgrade
|
| Net Income to Company | -75.12 | -27.96 | -31.4 | 10.34 | 26.91 | Upgrade
|
| Minority Interest in Earnings | 0.06 | -0.07 | -0.08 | -0.17 | -0.47 | Upgrade
|
| Net Income | -75.05 | -28.03 | -31.48 | 10.17 | 26.44 | Upgrade
|
| Net Income to Common | -75.05 | -28.03 | -31.48 | 10.17 | 26.44 | Upgrade
|
| Net Income Growth | - | - | - | -61.54% | -90.36% | Upgrade
|
| Shares Outstanding (Basic) | 2,738 | 2,721 | 2,680 | 2,640 | 2,616 | Upgrade
|
| Shares Outstanding (Diluted) | 2,738 | 2,721 | 2,680 | 2,696 | 2,678 | Upgrade
|
| Shares Change (YoY) | 0.65% | 1.50% | -0.59% | 0.66% | 0.98% | Upgrade
|
| EPS (Basic) | -0.03 | -0.01 | -0.01 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.01 | -0.01 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | -61.62% | -90.43% | Upgrade
|
| Free Cash Flow | - | -106.24 | -79.51 | 12.84 | 91.6 | Upgrade
|
| Free Cash Flow Per Share | - | -0.04 | -0.03 | 0.01 | 0.03 | Upgrade
|
| Gross Margin | 49.23% | 46.23% | 40.63% | 38.41% | 45.32% | Upgrade
|
| Operating Margin | -7.62% | -7.28% | -6.38% | -3.85% | 4.11% | Upgrade
|
| Profit Margin | -12.30% | -5.14% | -4.02% | 1.08% | 2.99% | Upgrade
|
| Free Cash Flow Margin | - | -19.48% | -10.16% | 1.37% | 10.36% | Upgrade
|
| EBITDA | -40.04 | -33.21 | -42.29 | -29 | 43.01 | Upgrade
|
| EBITDA Margin | -6.56% | -6.09% | -5.40% | -3.09% | 4.87% | Upgrade
|
| D&A For EBITDA | 6.49 | 6.49 | 7.68 | 7.11 | 6.72 | Upgrade
|
| EBIT | -46.53 | -39.7 | -49.96 | -36.11 | 36.29 | Upgrade
|
| EBIT Margin | -7.62% | -7.28% | -6.38% | -3.85% | 4.11% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 47.59% | Upgrade
|
| Advertising Expenses | 49.42 | 35.08 | 33.91 | 51.79 | 76.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.