Kidsland International Holdings Limited (HKG:2122)
Hong Kong
· Delayed Price · Currency is HKD 0.149
+0.002 (1.36%)
Apr 29, 2026, 1:45 PM HKT
HKG:2122 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 835.44 | 974.49 | 1,156 | 1,145 | 1,470 | Upgrade
|
| Revenue Growth (YoY) | -14.27% | -15.68% | 0.96% | -22.12% | 6.91% | Upgrade
|
| Cost of Revenue | 598.34 | 686.44 | 810.43 | 737.65 | 857.01 | Upgrade
|
| Gross Profit | 237.1 | 288.05 | 345.3 | 407.06 | 612.79 | Upgrade
|
| Selling, General & Admin | 363.76 | 454.04 | 526.91 | 546.9 | 609.89 | Upgrade
|
| Other Operating Expenses | -1.49 | -2.91 | -5.2 | -8.62 | -8.05 | Upgrade
|
| Operating Expenses | 362.47 | 452.71 | 521.18 | 538.27 | 601.84 | Upgrade
|
| Operating Income | -125.37 | -164.67 | -175.88 | -131.21 | 10.95 | Upgrade
|
| Interest Expense | -10.16 | -11.64 | -11.87 | -10.69 | -9.87 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.06 | 0.11 | 0.14 | 1.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.53 | -10.55 | -7.37 | -30.68 | 6.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.94 | -0.93 | -0.67 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -126.92 | -187.71 | -195.68 | -172.44 | 9.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.29 | -3.47 | -0.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | -0.52 | -0.11 | -0.01 | - | Upgrade
|
| Asset Writedown | -5.26 | -13.24 | -13.69 | -7.7 | -2.76 | Upgrade
|
| Other Unusual Items | 3.86 | 2 | 0.13 | -0.34 | 0.37 | Upgrade
|
| Pretax Income | -128.29 | -199.47 | -209.64 | -183.96 | 6.11 | Upgrade
|
| Income Tax Expense | 1.67 | 2.94 | 1.31 | 0.27 | 4.04 | Upgrade
|
| Earnings From Continuing Operations | -129.96 | -202.41 | -210.95 | -184.23 | 2.08 | Upgrade
|
| Minority Interest in Earnings | 0.91 | 0.26 | 0.45 | 1.95 | -0.73 | Upgrade
|
| Net Income | -129.05 | -202.15 | -210.5 | -182.29 | 1.34 | Upgrade
|
| Net Income to Common | -129.05 | -202.15 | -210.5 | -182.29 | 1.34 | Upgrade
|
| Shares Outstanding (Basic) | 1,065 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 1,065 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Change (YoY) | 33.11% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.12 | -0.25 | -0.26 | -0.23 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.25 | -0.26 | -0.23 | 0.00 | Upgrade
|
| Free Cash Flow | - | -10.85 | 35.29 | 59.61 | 60.95 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.04 | 0.07 | 0.08 | Upgrade
|
| Gross Margin | 28.38% | 29.56% | 29.88% | 35.56% | 41.69% | Upgrade
|
| Operating Margin | -15.01% | -16.90% | -15.22% | -11.46% | 0.74% | Upgrade
|
| Profit Margin | -15.45% | -20.74% | -18.21% | -15.92% | 0.09% | Upgrade
|
| Free Cash Flow Margin | - | -1.11% | 3.05% | 5.21% | 4.15% | Upgrade
|
| EBITDA | -106.34 | -145.64 | -148.42 | -105.53 | 38.4 | Upgrade
|
| EBITDA Margin | -12.73% | -14.95% | -12.84% | -9.22% | 2.61% | Upgrade
|
| D&A For EBITDA | 19.03 | 19.03 | 27.46 | 25.68 | 27.46 | Upgrade
|
| EBIT | -125.37 | -164.67 | -175.88 | -131.21 | 10.95 | Upgrade
|
| EBIT Margin | -15.01% | -16.90% | -15.22% | -11.46% | 0.74% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 66.06% | Upgrade
|
| Advertising Expenses | 12.55 | 11.66 | 19.21 | 31.97 | 39.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.