Roiserv Lifestyle Services Co., Ltd. (HKG:2146)
Hong Kong
· Delayed Price · Currency is HKD 1.090
0.00 (-5.22%)
Apr 28, 2026, 3:21 PM HKT
HKG:2146 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 1,908 | 1,941 | 1,817 | 2,003 | 2,550 | Upgrade
|
| Other Revenue | 4.94 | 15.44 | 14.89 | 11.51 | 13.11 | Upgrade
|
| Revenue | 1,913 | 1,957 | 1,832 | 2,015 | 2,563 | Upgrade
|
| Revenue Growth (YoY) | -2.25% | 6.83% | -9.08% | -21.40% | 40.79% | Upgrade
|
| Cost of Revenue | 1,505 | 1,541 | 1,375 | 1,372 | 1,692 | Upgrade
|
| Gross Profit | 408.08 | 415.7 | 456.88 | 642.47 | 871.01 | Upgrade
|
| Selling, General & Admin | 114.72 | 126.49 | 140.07 | 178.67 | 204.47 | Upgrade
|
| Other Operating Expenses | 5.78 | 7.81 | -0.31 | -6.79 | 9.56 | Upgrade
|
| Operating Expenses | 197.63 | 242.03 | 263.44 | 283.03 | 300.56 | Upgrade
|
| Operating Income | 210.45 | 173.66 | 193.45 | 359.44 | 570.45 | Upgrade
|
| Interest Expense | -0.75 | -0.94 | -0.46 | -0.93 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.42 | 2.86 | 14.94 | 1.56 | 21.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.51 | 0.41 | 24.47 | -8.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.69 | -27.96 | -42.79 | -45.15 | -57.28 | Upgrade
|
| EBT Excluding Unusual Items | 197.43 | 148.13 | 165.54 | 339.4 | 525.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.1 | -0.5 | -0.91 | -21.44 | 4.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | -0.51 | -0.06 | - | 0.01 | Upgrade
|
| Asset Writedown | -21.04 | -0.21 | 0.01 | -0.02 | -0.02 | Upgrade
|
| Other Unusual Items | - | -0.03 | 2.08 | 7.46 | -7.98 | Upgrade
|
| Pretax Income | 158.34 | 146.89 | 166.66 | 325.4 | 522.06 | Upgrade
|
| Income Tax Expense | 37.33 | 30.8 | 35.97 | 79.82 | 124.51 | Upgrade
|
| Earnings From Continuing Operations | 121.02 | 116.08 | 130.69 | 245.58 | 397.55 | Upgrade
|
| Minority Interest in Earnings | -8.41 | -2.27 | -4.36 | -3.45 | 1.4 | Upgrade
|
| Net Income | 112.61 | 113.81 | 126.33 | 242.13 | 398.95 | Upgrade
|
| Net Income to Common | 112.61 | 113.81 | 126.33 | 242.13 | 398.95 | Upgrade
|
| Net Income Growth | -1.06% | -9.91% | -47.83% | -39.31% | 51.26% | Upgrade
|
| Shares Outstanding (Basic) | 375 | 379 | 372 | 378 | 376 | Upgrade
|
| Shares Outstanding (Diluted) | 375 | 379 | 372 | 378 | 376 | Upgrade
|
| Shares Change (YoY) | -1.06% | 2.11% | -1.79% | 0.52% | 38.42% | Upgrade
|
| EPS (Basic) | 0.30 | 0.30 | 0.34 | 0.64 | 1.06 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.30 | 0.34 | 0.64 | 1.06 | Upgrade
|
| EPS Growth | - | -11.77% | -46.88% | -39.62% | 9.28% | Upgrade
|
| Free Cash Flow | - | -60.08 | -27.83 | -595.78 | 81.96 | Upgrade
|
| Free Cash Flow Per Share | - | -0.16 | -0.07 | -1.57 | 0.22 | Upgrade
|
| Dividend Per Share | - | - | - | 0.250 | - | Upgrade
|
| Gross Margin | 21.33% | 21.24% | 24.94% | 31.89% | 33.98% | Upgrade
|
| Operating Margin | 11.00% | 8.87% | 10.56% | 17.84% | 22.25% | Upgrade
|
| Profit Margin | 5.89% | 5.82% | 6.90% | 12.02% | 15.56% | Upgrade
|
| Free Cash Flow Margin | - | -3.07% | -1.52% | -29.57% | 3.20% | Upgrade
|
| EBITDA | 220.84 | 184.06 | 204.11 | 368.3 | 575.65 | Upgrade
|
| EBITDA Margin | 11.54% | 9.40% | 11.14% | 18.28% | 22.46% | Upgrade
|
| D&A For EBITDA | 10.39 | 10.39 | 10.66 | 8.86 | 5.2 | Upgrade
|
| EBIT | 210.45 | 173.66 | 193.45 | 359.44 | 570.45 | Upgrade
|
| EBIT Margin | 11.00% | 8.87% | 10.56% | 17.84% | 22.25% | Upgrade
|
| Effective Tax Rate | 23.57% | 20.97% | 21.58% | 24.53% | 23.85% | Upgrade
|
| Revenue as Reported | 1,913 | 1,957 | 1,832 | 2,015 | 2,563 | Upgrade
|
| Advertising Expenses | - | - | 0.33 | 0.1 | 0.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.