Brainhole Technology Limited (HKG:2203)
Hong Kong
· Delayed Price · Currency is HKD 0.202
-0.011 (-5.16%)
Mar 9, 2026, 3:59 PM HKT
Brainhole Technology Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 89.08 | 119.99 | 220.81 | 263.57 | 321.57 | 261.81 | Upgrade
|
| Revenue Growth (YoY) | -47.92% | -45.66% | -16.22% | -18.04% | 22.83% | -24.48% | Upgrade
|
| Cost of Revenue | 97.38 | 126.44 | 193.18 | 215.03 | 267.46 | 228.29 | Upgrade
|
| Gross Profit | -8.3 | -6.45 | 27.63 | 48.54 | 54.11 | 33.52 | Upgrade
|
| Selling, General & Admin | 60.99 | 60.43 | 59.37 | 70.6 | 88.21 | 68.27 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.74 | - | - | Upgrade
|
| Operating Expenses | 71.09 | 68.73 | 59.99 | 71.34 | 88.21 | 68.27 | Upgrade
|
| Operating Income | -79.39 | -75.18 | -32.37 | -22.8 | -34.1 | -34.76 | Upgrade
|
| Interest Expense | -8.94 | -10.21 | -8.05 | -3.1 | -5.69 | -2.84 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.2 | 0.1 | 0.17 | 0.64 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | 0.48 | 1.35 | - | - | 3.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.73 | 4.71 | 5.39 | 3.39 | 3.92 | 3.06 | Upgrade
|
| EBT Excluding Unusual Items | -77.91 | -80 | -33.58 | -22.34 | -35.23 | -30.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | -50.79 | -31.44 | 2.32 | -9.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.17 | 4.17 | 3.63 | 1.16 | 2.6 | -2.01 | Upgrade
|
| Asset Writedown | -1.31 | -1.31 | -9.05 | -22.53 | -16.09 | -34.88 | Upgrade
|
| Other Unusual Items | 0.11 | 0.11 | - | -8.14 | -2.49 | 0.31 | Upgrade
|
| Pretax Income | -125.72 | -108.47 | -36.68 | -61.73 | -51.2 | -67.11 | Upgrade
|
| Income Tax Expense | 20.05 | 19.41 | -2.56 | -4.12 | 0.35 | -8.36 | Upgrade
|
| Earnings From Continuing Operations | -145.78 | -127.88 | -34.12 | -57.61 | -51.55 | -58.76 | Upgrade
|
| Net Income | -145.78 | -127.88 | -34.12 | -57.61 | -51.55 | -58.76 | Upgrade
|
| Net Income to Common | -145.78 | -127.88 | -34.12 | -57.61 | -51.55 | -58.76 | Upgrade
|
| Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| EPS (Basic) | -0.18 | -0.16 | -0.04 | -0.07 | -0.06 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.16 | -0.04 | -0.07 | -0.06 | -0.07 | Upgrade
|
| Free Cash Flow | -25.97 | -39.44 | 27.2 | -113.93 | -4.96 | -18.72 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.05 | 0.03 | -0.14 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | -9.31% | -5.38% | 12.51% | 18.42% | 16.83% | 12.80% | Upgrade
|
| Operating Margin | -89.12% | -62.66% | -14.66% | -8.65% | -10.60% | -13.28% | Upgrade
|
| Profit Margin | -163.64% | -106.57% | -15.45% | -21.86% | -16.03% | -22.44% | Upgrade
|
| Free Cash Flow Margin | -29.15% | -32.87% | 12.32% | -43.22% | -1.54% | -7.15% | Upgrade
|
| EBITDA | -72.78 | -67.83 | -25.83 | -10.5 | -14.33 | -12.04 | Upgrade
|
| EBITDA Margin | -81.70% | -56.53% | -11.70% | -3.98% | -4.46% | -4.60% | Upgrade
|
| D&A For EBITDA | 6.61 | 7.36 | 6.54 | 12.3 | 19.77 | 22.72 | Upgrade
|
| EBIT | -79.39 | -75.18 | -32.37 | -22.8 | -34.1 | -34.76 | Upgrade
|
| EBIT Margin | -89.12% | -62.66% | -14.66% | -8.65% | -10.60% | -13.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.