Zijin Gold International Company Limited (HKG:2259)
157.80
+5.60 (3.68%)
Apr 29, 2026, 4:08 PM HKT
HKG:2259 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 6,575 | 5,383 | 2,990 | 2,262 | 1,818 |
| Revenue Growth (YoY) | 108.51% | 80.05% | 32.16% | 24.44% | - |
| Cost of Revenue | 2,744 | 2,547 | 1,856 | 1,670 | 1,198 |
| Gross Profit | 3,831 | 2,837 | 1,134 | 592.68 | 620.45 |
| Selling, General & Admin | 214.29 | 214.29 | 132.07 | 114.78 | 116.44 |
| Other Operating Expenses | 65.73 | 65.73 | 18.5 | 18.25 | 24.15 |
| Operating Expenses | 280.02 | 280.02 | 150.57 | 133.03 | 140.59 |
| Operating Income | 3,551 | 2,557 | 983.75 | 459.64 | 479.87 |
| Interest Expense | -31.13 | -31.13 | -40.16 | -48.21 | -55.31 |
| Interest & Investment Income | - | - | 9.1 | 2.77 | 1.59 |
| Earnings From Equity Investments | 70.25 | 70.25 | - | - | - |
| Currency Exchange Gain (Loss) | - | - | -12.7 | 1 | 2.67 |
| Other Non Operating Income (Expenses) | 158.09 | 158.09 | -1.92 | 0.56 | -1.01 |
| EBT Excluding Unusual Items | 3,748 | 2,754 | 938.07 | 415.76 | 427.8 |
| Gain (Loss) on Sale of Investments | - | - | 0.49 | - | - |
| Gain (Loss) on Sale of Assets | - | - | -1.61 | -2.62 | -0.4 |
| Pretax Income | 3,748 | 2,754 | 936.96 | 414.74 | 427.4 |
| Income Tax Expense | 1,235 | 881.64 | 316.4 | 92.58 | 137.09 |
| Earnings From Continuing Operations | 2,513 | 1,872 | 620.56 | 322.16 | 290.32 |
| Minority Interest in Earnings | -270.91 | -270.91 | -139.18 | -91.78 | -106.64 |
| Net Income | 2,243 | 1,602 | 481.37 | 230.38 | 183.68 |
| Net Income to Common | 2,243 | 1,602 | 481.37 | 230.38 | 183.68 |
| Net Income Growth | 314.92% | 232.71% | 108.94% | 25.43% | - |
| Shares Outstanding (Basic) | 2,676 | 1,953 | 546 | 546 | 546 |
| Shares Outstanding (Diluted) | 2,676 | 1,953 | 546 | 546 | 546 |
| Shares Change (YoY) | - | 257.75% | - | - | - |
| EPS (Basic) | 0.84 | 0.82 | 0.88 | 0.42 | 0.34 |
| EPS (Diluted) | 0.84 | 0.82 | 0.88 | 0.42 | 0.34 |
| EPS Growth | - | -7.00% | 108.94% | 25.43% | - |
| Free Cash Flow | - | - | 402.23 | 502.66 | 217.41 |
| Free Cash Flow Per Share | - | - | 0.74 | 0.92 | 0.40 |
| Dividend Per Share | - | 0.193 | - | - | - |
| Gross Margin | 58.26% | 52.70% | 37.94% | 26.20% | 34.13% |
| Operating Margin | 54.00% | 47.49% | 32.90% | 20.32% | 26.40% |
| Profit Margin | 34.11% | 29.75% | 16.10% | 10.18% | 10.10% |
| Free Cash Flow Margin | - | - | 13.45% | 22.22% | 11.96% |
| EBITDA | - | 2,954 | 1,381 | 849.9 | 817.25 |
| EBITDA Margin | - | 54.88% | 46.20% | 37.57% | 44.95% |
| D&A For EBITDA | - | 397.48 | 397.48 | 390.26 | 337.38 |
| EBIT | 3,551 | 2,557 | 983.75 | 459.64 | 479.87 |
| EBIT Margin | 54.00% | 47.49% | 32.90% | 20.32% | 26.40% |
| Effective Tax Rate | 32.94% | 32.01% | 33.77% | 22.32% | 32.07% |
Source: S&P Capital IQ. Standard template. Financial Sources.