Lee & Man Paper Manufacturing Limited (HKG:2314)
Hong Kong
· Delayed Price · Currency is HKD 3.400
+0.150 (4.62%)
Apr 29, 2026, 4:08 PM HKT
HKG:2314 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 26,642 | 25,995 | 24,937 | 29,170 | 32,511 | Upgrade
|
| Revenue Growth (YoY) | 2.49% | 4.24% | -14.51% | -10.28% | 25.68% | Upgrade
|
| Cost of Revenue | 22,746 | 22,882 | 22,435 | 26,478 | 26,808 | Upgrade
|
| Gross Profit | 3,896 | 3,113 | 2,502 | 2,692 | 5,703 | Upgrade
|
| Selling, General & Admin | 1,996 | 1,953 | 1,713 | 2,023 | 2,573 | Upgrade
|
| Operating Expenses | 1,996 | 1,950 | 1,733 | 2,015 | 2,589 | Upgrade
|
| Operating Income | 1,900 | 1,163 | 768.7 | 677.03 | 3,114 | Upgrade
|
| Interest Expense | -215.35 | -326.18 | -278.12 | -123.77 | -75.39 | Upgrade
|
| Interest & Investment Income | 12.98 | 12.43 | 19.19 | 26.82 | 30.73 | Upgrade
|
| Earnings From Equity Investments | 10.39 | 10.68 | 1.72 | 0.03 | -1.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.42 | 41.2 | 12.55 | 19.77 | -14.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 528.17 | 727.2 | 892.36 | 868.16 | 797.7 | Upgrade
|
| EBT Excluding Unusual Items | 2,229 | 1,628 | 1,416 | 1,468 | 3,851 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30.73 | -15.66 | -4.05 | -9.32 | -57.08 | Upgrade
|
| Pretax Income | 2,260 | 1,612 | 1,412 | 1,459 | 3,794 | Upgrade
|
| Income Tax Expense | 319.15 | 254.77 | 258.4 | 141.53 | 542.52 | Upgrade
|
| Earnings From Continuing Operations | 1,941 | 1,358 | 1,154 | 1,317 | 3,252 | Upgrade
|
| Minority Interest in Earnings | 0.29 | 0.73 | -1.36 | -0.86 | -0.51 | Upgrade
|
| Net Income | 1,941 | 1,358 | 1,153 | 1,316 | 3,251 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 45.47 | 101.68 | 131.1 | 128.41 | Upgrade
|
| Net Income to Common | 1,941 | 1,313 | 1,051 | 1,185 | 3,123 | Upgrade
|
| Net Income Growth | 42.92% | 17.85% | -12.44% | -59.51% | -10.99% | Upgrade
|
| Shares Outstanding (Basic) | 4,295 | 4,296 | 4,310 | 4,317 | 4,345 | Upgrade
|
| Shares Outstanding (Diluted) | 4,295 | 4,296 | 4,310 | 4,317 | 4,345 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.32% | -0.16% | -0.66% | -0.13% | Upgrade
|
| EPS (Basic) | 0.45 | 0.31 | 0.24 | 0.27 | 0.72 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.31 | 0.24 | 0.27 | 0.72 | Upgrade
|
| EPS Growth | 47.90% | 25.32% | -11.19% | -61.80% | -11.26% | Upgrade
|
| Free Cash Flow | 1,621 | -2,278 | -3,269 | -1,008 | -512.81 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | -0.53 | -0.76 | -0.23 | -0.12 | Upgrade
|
| Dividend Per Share | 0.159 | 0.107 | 0.086 | 0.098 | 0.260 | Upgrade
|
| Dividend Growth | 48.60% | 24.42% | -12.25% | -62.31% | -13.33% | Upgrade
|
| Gross Margin | 14.62% | 11.97% | 10.03% | 9.23% | 17.54% | Upgrade
|
| Operating Margin | 7.13% | 4.47% | 3.08% | 2.32% | 9.58% | Upgrade
|
| Profit Margin | 7.29% | 5.05% | 4.21% | 4.06% | 9.61% | Upgrade
|
| Free Cash Flow Margin | 6.08% | -8.77% | -13.11% | -3.45% | -1.58% | Upgrade
|
| EBITDA | 2,118 | 1,384 | 899.74 | 825.6 | 3,240 | Upgrade
|
| EBITDA Margin | 7.95% | 5.32% | 3.61% | 2.83% | 9.97% | Upgrade
|
| D&A For EBITDA | 217.96 | 220.84 | 131.03 | 148.57 | 126.13 | Upgrade
|
| EBIT | 1,900 | 1,163 | 768.7 | 677.03 | 3,114 | Upgrade
|
| EBIT Margin | 7.13% | 4.47% | 3.08% | 2.32% | 9.58% | Upgrade
|
| Effective Tax Rate | 14.12% | 15.80% | 18.30% | 9.70% | 14.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.