Meilleure Health International Industry Group Limited (HKG:2327)
Hong Kong
· Delayed Price · Currency is HKD 0.249
+0.004 (1.63%)
Mar 10, 2026, 9:38 AM HKT
HKG:2327 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 39.17 | 32.48 | 40.83 | 17.82 | 60.32 | 83.44 | Upgrade
|
| Depreciation & Amortization | 1.63 | 1.63 | 2.6 | 3.79 | 3.55 | 7.86 | Upgrade
|
| Other Amortization | - | - | 0.04 | 0.06 | 0.03 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | -0.06 | -0.48 | -0 | - | -14.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | -5.31 | -5.31 | -18.54 | -13.58 | -15.18 | 16.87 | Upgrade
|
| Loss (Gain) From Sale of Investments | -19.38 | -19.38 | -5.77 | 19.24 | -31.74 | -46.43 | Upgrade
|
| Loss (Gain) on Equity Investments | 3.02 | 3.02 | 4.35 | 14.77 | 11.07 | 4.2 | Upgrade
|
| Stock-Based Compensation | 0.19 | 0.19 | -1.02 | -0.86 | 2.03 | 4.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.2 | 0.2 | 2.5 | 0.24 | 0.92 | 0.17 | Upgrade
|
| Other Operating Activities | -145.12 | -15.78 | 5.62 | -15.32 | 9.52 | 13.08 | Upgrade
|
| Change in Accounts Receivable | 199.5 | 199.5 | -165.83 | 23.96 | -93.65 | 11.14 | Upgrade
|
| Change in Inventory | -26.11 | -26.11 | -0.79 | -1.85 | -18.41 | -16.41 | Upgrade
|
| Change in Accounts Payable | 19.98 | 19.98 | -5.55 | -5.21 | -11.66 | 6.83 | Upgrade
|
| Change in Other Net Operating Assets | -4.38 | -4.38 | 5.55 | 0.1 | -0.07 | -0.2 | Upgrade
|
| Operating Cash Flow | 63.35 | 186 | -136.49 | 43.15 | -83.27 | 70.81 | Upgrade
|
| Operating Cash Flow Growth | 12.98% | - | - | - | - | 178.66% | Upgrade
|
| Capital Expenditures | -0.67 | -0.13 | -0.83 | -1.01 | -6.48 | -0.37 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.17 | 0.17 | - | 0.01 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 58.84 | 14 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.04 | -0.04 | -0.05 | Upgrade
|
| Sale (Purchase) of Real Estate | -15.66 | -15.57 | -32.25 | - | - | - | Upgrade
|
| Investment in Securities | 4.63 | 0.05 | 39.28 | 106.33 | 95.9 | 47.18 | Upgrade
|
| Other Investing Activities | 24.57 | -195.23 | 17.56 | 7.08 | 13.34 | 47.37 | Upgrade
|
| Investing Cash Flow | -74.75 | -253.98 | 53.72 | -134.76 | 161.56 | 108.14 | Upgrade
|
| Long-Term Debt Issued | - | 126.51 | 94.48 | 141.22 | 36.21 | 10.37 | Upgrade
|
| Total Debt Issued | 162.34 | 126.51 | 94.48 | 141.22 | 36.21 | 10.37 | Upgrade
|
| Long-Term Debt Repaid | - | -106.26 | -36.31 | -51.16 | -25.47 | -186.77 | Upgrade
|
| Total Debt Repaid | -113.15 | -106.26 | -36.31 | -51.16 | -25.47 | -186.77 | Upgrade
|
| Net Debt Issued (Repaid) | 49.2 | 20.25 | 58.17 | 90.06 | 10.74 | -176.4 | Upgrade
|
| Repurchase of Common Stock | -8.86 | - | -0.34 | -37.02 | -40.68 | - | Upgrade
|
| Common Dividends Paid | -16.38 | -16.38 | -65.5 | - | - | - | Upgrade
|
| Other Financing Activities | -8.89 | -10.26 | -11.23 | -11.11 | -8.28 | 67.52 | Upgrade
|
| Financing Cash Flow | 15.07 | -6.39 | -18.9 | 41.93 | -38.22 | -108.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.37 | -1.99 | -3.01 | -11.93 | -0.95 | 7.17 | Upgrade
|
| Net Cash Flow | 3.3 | -76.37 | -104.68 | -61.6 | 39.12 | 77.24 | Upgrade
|
| Free Cash Flow | 62.68 | 185.86 | -137.32 | 42.14 | -89.75 | 70.44 | Upgrade
|
| Free Cash Flow Growth | 12.85% | - | - | - | - | 178.71% | Upgrade
|
| Free Cash Flow Margin | 164.53% | 366.77% | -106.20% | 35.15% | -35.47% | 26.57% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.04 | -0.03 | 0.01 | -0.02 | 0.02 | Upgrade
|
| Cash Interest Paid | 8.89 | 10.26 | 11.23 | 11.11 | 8.28 | 13.16 | Upgrade
|
| Cash Income Tax Paid | 10.08 | 10.08 | 9.88 | 9.84 | 18.84 | 10.5 | Upgrade
|
| Levered Free Cash Flow | -37.93 | 157.45 | -78.41 | -196.55 | 189.31 | -170.41 | Upgrade
|
| Unlevered Free Cash Flow | -32.34 | 163.88 | -71.28 | -189.4 | 194.55 | -161.86 | Upgrade
|
| Change in Working Capital | 189 | 189 | -166.62 | 17 | -123.79 | 1.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.