Lushang Life Services Co., Ltd. (HKG:2376)
Hong Kong
· Delayed Price · Currency is HKD 1.960
+0.100 (5.38%)
Apr 30, 2026, 3:17 PM HKT
Lushang Life Services Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 570.7 | 608.92 | 956.6 | 627.2 | 582.8 | Upgrade
|
| Other Revenue | - | - | - | 0.53 | - | Upgrade
|
| Revenue | 570.7 | 608.92 | 956.6 | 627.73 | 582.8 | Upgrade
|
| Revenue Growth (YoY) | -6.28% | -36.35% | 52.39% | 7.71% | 44.67% | Upgrade
|
| Cost of Revenue | 449.89 | 492.98 | 826.34 | 478.32 | 434.95 | Upgrade
|
| Gross Profit | 120.81 | 115.94 | 130.26 | 149.41 | 147.85 | Upgrade
|
| Selling, General & Admin | 50.76 | 49.91 | 67.57 | 49.8 | 52.72 | Upgrade
|
| Research & Development | 7.46 | 5.09 | 4.23 | 5.12 | - | Upgrade
|
| Other Operating Expenses | 2.65 | 3.87 | 13.67 | 1.35 | -3.35 | Upgrade
|
| Operating Expenses | 81.47 | 69.7 | 94.75 | 61.58 | 53.13 | Upgrade
|
| Operating Income | 39.34 | 46.24 | 35.51 | 87.83 | 94.72 | Upgrade
|
| Interest Expense | -0.29 | -0.29 | -0.17 | - | -2.7 | Upgrade
|
| Interest & Investment Income | 7.76 | 6.39 | 23.75 | 4.92 | 5.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.36 | -0.75 | 9.31 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.8 | 6.62 | -2.46 | -0.82 | - | Upgrade
|
| EBT Excluding Unusual Items | 46.01 | 58.6 | 55.87 | 101.22 | 97.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.38 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | Upgrade
|
| Asset Writedown | -0.4 | - | - | -0.03 | - | Upgrade
|
| Other Unusual Items | - | 0.88 | 0.83 | -0.02 | - | Upgrade
|
| Pretax Income | 45.62 | 59.1 | 56.7 | 101.17 | 97.81 | Upgrade
|
| Income Tax Expense | 11.42 | 13.98 | 10.8 | 22.74 | 20.79 | Upgrade
|
| Earnings From Continuing Operations | 34.2 | 45.12 | 45.91 | 78.43 | 77.02 | Upgrade
|
| Minority Interest in Earnings | -0.25 | -0.03 | -0.83 | -1.55 | -1.21 | Upgrade
|
| Net Income | 33.95 | 45.09 | 45.08 | 76.88 | 75.81 | Upgrade
|
| Net Income to Common | 33.95 | 45.09 | 45.08 | 76.88 | 75.81 | Upgrade
|
| Net Income Growth | -24.71% | 0.03% | -41.36% | 1.41% | 67.34% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 133 | 133 | 116 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 133 | 133 | 116 | 100 | Upgrade
|
| Shares Change (YoY) | 2.39% | 0.03% | 13.82% | 16.48% | - | Upgrade
|
| EPS (Basic) | 0.25 | 0.34 | 0.34 | 0.66 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.34 | 0.34 | 0.66 | 0.76 | Upgrade
|
| EPS Growth | -26.47% | - | -48.48% | -12.94% | - | Upgrade
|
| Free Cash Flow | - | -13.87 | 10.21 | -10.07 | -10.44 | Upgrade
|
| Free Cash Flow Per Share | - | -0.10 | 0.08 | -0.09 | -0.10 | Upgrade
|
| Dividend Per Share | 0.082 | 0.108 | - | 0.107 | - | Upgrade
|
| Dividend Growth | -24.54% | - | - | - | - | Upgrade
|
| Gross Margin | 21.17% | 19.04% | 13.62% | 23.80% | 25.37% | Upgrade
|
| Operating Margin | 6.89% | 7.59% | 3.71% | 13.99% | 16.25% | Upgrade
|
| Profit Margin | 5.95% | 7.41% | 4.71% | 12.25% | 13.01% | Upgrade
|
| Free Cash Flow Margin | - | -2.28% | 1.07% | -1.60% | -1.79% | Upgrade
|
| EBITDA | 47.93 | 54.82 | 42.01 | 93.37 | 98.86 | Upgrade
|
| EBITDA Margin | 8.40% | 9.00% | 4.39% | 14.87% | 16.96% | Upgrade
|
| D&A For EBITDA | 8.58 | 8.58 | 6.51 | 5.54 | 4.14 | Upgrade
|
| EBIT | 39.34 | 46.24 | 35.51 | 87.83 | 94.72 | Upgrade
|
| EBIT Margin | 6.89% | 7.59% | 3.71% | 13.99% | 16.25% | Upgrade
|
| Effective Tax Rate | 25.04% | 23.65% | 19.04% | 22.47% | 21.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.