Sunny Optical Technology (Group) Company Limited (HKG:2382)
Hong Kong
· Delayed Price · Currency is HKD 63.85
+1.40 (2.24%)
Apr 29, 2026, 4:08 PM HKT
HKG:2382 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 43,229 | 38,294 | 31,681 | 33,197 | 37,497 | Upgrade
|
| Revenue Growth (YoY) | 12.89% | 20.87% | -4.57% | -11.47% | -1.33% | Upgrade
|
| Cost of Revenue | 34,713 | 31,288 | 27,091 | 26,592 | 28,761 | Upgrade
|
| Gross Profit | 8,516 | 7,006 | 4,590 | 6,605 | 8,736 | Upgrade
|
| Selling, General & Admin | 1,763 | 1,839 | 1,425 | 1,281 | 1,032 | Upgrade
|
| Research & Development | 3,259 | 2,924 | 2,566 | 2,803 | 2,642 | Upgrade
|
| Operating Expenses | 5,028 | 4,763 | 4,014 | 4,095 | 3,679 | Upgrade
|
| Operating Income | 3,488 | 2,243 | 576.65 | 2,510 | 5,057 | Upgrade
|
| Interest Expense | -436.19 | -499.38 | -449.15 | -292.94 | -230.25 | Upgrade
|
| Interest & Investment Income | 607.62 | 751.54 | 932.71 | 402.89 | 411.98 | Upgrade
|
| Earnings From Equity Investments | 171.59 | 118.38 | 22.52 | -6 | 19.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 98.44 | -104.93 | -76.91 | -241.98 | 33.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 519.11 | 544.59 | 344.69 | 324.85 | 346.2 | Upgrade
|
| EBT Excluding Unusual Items | 4,449 | 3,053 | 1,351 | 2,696 | 5,638 | Upgrade
|
| Gain (Loss) on Sale of Investments | 919.82 | 9.65 | -0.2 | -28.73 | -1.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.39 | 80.42 | 7.85 | 47.22 | -1.35 | Upgrade
|
| Pretax Income | 5,416 | 3,144 | 1,358 | 2,715 | 5,635 | Upgrade
|
| Income Tax Expense | 608.96 | 366.51 | 207.83 | 240.83 | 578.97 | Upgrade
|
| Earnings From Continuing Operations | 4,807 | 2,777 | 1,150 | 2,474 | 5,056 | Upgrade
|
| Minority Interest in Earnings | -167.88 | -77.87 | -50.91 | -66.35 | -67.91 | Upgrade
|
| Net Income | 4,639 | 2,699 | 1,099 | 2,408 | 4,988 | Upgrade
|
| Net Income to Common | 4,639 | 2,699 | 1,099 | 2,408 | 4,988 | Upgrade
|
| Net Income Growth | 71.87% | 145.51% | -54.34% | -51.73% | 2.38% | Upgrade
|
| Shares Outstanding (Basic) | 1,088 | 1,088 | 1,092 | 1,093 | 1,093 | Upgrade
|
| Shares Outstanding (Diluted) | 1,092 | 1,089 | 1,093 | 1,094 | 1,094 | Upgrade
|
| Shares Change (YoY) | 0.29% | -0.34% | -0.10% | -0.03% | -0.04% | Upgrade
|
| EPS (Basic) | 4.27 | 2.48 | 1.01 | 2.20 | 4.57 | Upgrade
|
| EPS (Diluted) | 4.25 | 2.48 | 1.01 | 2.20 | 4.56 | Upgrade
|
| EPS Growth | 71.37% | 146.33% | -54.29% | -51.71% | 2.42% | Upgrade
|
| Free Cash Flow | 3,186 | 1,372 | 419.72 | 4,330 | 4,453 | Upgrade
|
| Free Cash Flow Per Share | 2.92 | 1.26 | 0.38 | 3.96 | 4.07 | Upgrade
|
| Dividend Per Share | 1.059 | 0.493 | 0.200 | 0.439 | 0.955 | Upgrade
|
| Dividend Growth | 114.81% | 146.50% | -54.44% | -54.04% | 7.57% | Upgrade
|
| Gross Margin | 19.70% | 18.30% | 14.49% | 19.90% | 23.30% | Upgrade
|
| Operating Margin | 8.07% | 5.86% | 1.82% | 7.56% | 13.49% | Upgrade
|
| Profit Margin | 10.73% | 7.05% | 3.47% | 7.25% | 13.30% | Upgrade
|
| Free Cash Flow Margin | 7.37% | 3.58% | 1.32% | 13.04% | 11.88% | Upgrade
|
| EBITDA | 5,801 | 4,405 | 2,586 | 4,385 | 6,756 | Upgrade
|
| EBITDA Margin | 13.42% | 11.50% | 8.16% | 13.21% | 18.02% | Upgrade
|
| D&A For EBITDA | 2,312 | 2,162 | 2,009 | 1,875 | 1,699 | Upgrade
|
| EBIT | 3,488 | 2,243 | 576.65 | 2,510 | 5,057 | Upgrade
|
| EBIT Margin | 8.07% | 5.86% | 1.82% | 7.56% | 13.49% | Upgrade
|
| Effective Tax Rate | 11.24% | 11.66% | 15.30% | 8.87% | 10.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.