AustAsia Group Ltd. (HKG:2425)
Hong Kong
· Delayed Price · Currency is HKD 2.190
+0.060 (2.82%)
At close: Apr 29, 2026
AustAsia Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 3,468 | 3,684 | 3,924 | 3,803 | 3,316 | Upgrade
|
| Revenue Growth (YoY) | -5.86% | -6.13% | 3.19% | 14.70% | 25.46% | Upgrade
|
| Cost of Revenue | 2,858 | 3,103 | 3,212 | 2,946 | 2,323 | Upgrade
|
| Gross Profit | 610.03 | 581.08 | 712.09 | 857.34 | 992.96 | Upgrade
|
| Selling, General & Admin | 216.87 | 236.38 | 228.45 | 337.34 | 276.77 | Upgrade
|
| Research & Development | 6.01 | 13.59 | - | - | - | Upgrade
|
| Operating Expenses | 222.88 | 249.97 | 228.45 | 337.34 | 276.77 | Upgrade
|
| Operating Income | 387.15 | 331.11 | 483.64 | 520 | 716.19 | Upgrade
|
| Interest Expense | -282.73 | -282.3 | -268.95 | -219.8 | -137.44 | Upgrade
|
| Interest & Investment Income | 0.87 | 1.65 | 4.01 | 3.3 | 3.88 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.8 | -3.01 | -23.72 | 5.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.51 | 38.17 | -44.14 | 33.01 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 163.8 | 84.83 | 171.56 | 312.8 | 576.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.46 | -10.25 | -6.52 | -6.28 | -5.29 | Upgrade
|
| Asset Writedown | -921.68 | -1,351 | -671.51 | -132.54 | 52.56 | Upgrade
|
| Other Unusual Items | 2.91 | 1.97 | 23.1 | -12.53 | 45.5 | Upgrade
|
| Pretax Income | -731.49 | -1,251 | -469.95 | 171.92 | 679.77 | Upgrade
|
| Income Tax Expense | 19.13 | 18.78 | 18.84 | 13.85 | 15.46 | Upgrade
|
| Earnings From Continuing Operations | -750.62 | -1,269 | -488.79 | 158.08 | 664.3 | Upgrade
|
| Net Income | -750.62 | -1,269 | -488.79 | 158.08 | 664.3 | Upgrade
|
| Net Income to Common | -750.62 | -1,269 | -488.79 | 158.08 | 664.3 | Upgrade
|
| Net Income Growth | - | - | - | -76.20% | 6.17% | Upgrade
|
| Shares Outstanding (Basic) | 816 | 699 | 700 | 622 | 622 | Upgrade
|
| Shares Outstanding (Diluted) | 816 | 699 | 700 | 624 | 623 | Upgrade
|
| Shares Change (YoY) | 16.62% | -0.15% | 12.34% | 0.06% | 0.22% | Upgrade
|
| EPS (Basic) | -0.92 | -1.81 | -0.70 | 0.25 | 1.07 | Upgrade
|
| EPS (Diluted) | -0.92 | -1.81 | -0.70 | 0.25 | 1.07 | Upgrade
|
| EPS Growth | - | - | - | -76.34% | 7.63% | Upgrade
|
| Free Cash Flow | 1,013 | -129.68 | -1,631 | -687.29 | -548.19 | Upgrade
|
| Free Cash Flow Per Share | 1.24 | -0.18 | -2.33 | -1.10 | -0.88 | Upgrade
|
| Gross Margin | 17.59% | 15.77% | 18.14% | 22.54% | 29.95% | Upgrade
|
| Operating Margin | 11.16% | 8.99% | 12.32% | 13.67% | 21.60% | Upgrade
|
| Profit Margin | -21.64% | -34.46% | -12.46% | 4.16% | 20.04% | Upgrade
|
| Free Cash Flow Margin | 29.22% | -3.52% | -41.57% | -18.07% | -16.53% | Upgrade
|
| EBITDA | 571.2 | 528.44 | 648.07 | 665.48 | 834.93 | Upgrade
|
| EBITDA Margin | 16.47% | 14.34% | 16.51% | 17.50% | 25.18% | Upgrade
|
| D&A For EBITDA | 184.05 | 197.33 | 164.43 | 145.47 | 118.74 | Upgrade
|
| EBIT | 387.15 | 331.11 | 483.64 | 520 | 716.19 | Upgrade
|
| EBIT Margin | 11.16% | 8.99% | 12.32% | 13.67% | 21.60% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.05% | 2.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.