Minieye Technology Co., Ltd (HKG:2431)
Hong Kong
· Delayed Price · Currency is HKD 12.08
+0.13 (1.09%)
Last updated: Mar 10, 2026, 1:47 PM HKT
Minieye Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | -259.91 | -216.49 | -197.24 | -214.86 | -132.22 |
| Depreciation & Amortization | 30.03 | 28.4 | 25.51 | 17 | 8.82 |
| Other Amortization | 2.55 | 2.15 | 1.11 | 0.72 | 0.38 |
| Loss (Gain) From Sale of Assets | 0.13 | 0.13 | 0.06 | 0 | - |
| Asset Writedown & Restructuring Costs | 2.35 | 2.35 | 1.69 | 1.73 | - |
| Loss (Gain) From Sale of Investments | -3.61 | -3.61 | -3.79 | -8.05 | -2.69 |
| Stock-Based Compensation | 28.71 | 28.71 | 22.4 | 14.96 | 8.8 |
| Provision & Write-off of Bad Debts | 20.29 | 20.29 | 4.01 | 5.6 | 2.1 |
| Other Operating Activities | -37.28 | -3.93 | -2.16 | -2.87 | -6.75 |
| Change in Accounts Receivable | -193.2 | -193.2 | -120.1 | -127.69 | -27.63 |
| Change in Inventory | 16.05 | 16.05 | 17.29 | -51.06 | -82.24 |
| Change in Accounts Payable | 96.24 | 96.24 | 18.9 | 79.01 | 6.45 |
| Change in Unearned Revenue | 2.32 | 2.32 | -18.62 | 34.72 | 3.36 |
| Change in Other Net Operating Assets | 4.82 | 4.82 | -25.41 | -4.35 | -30.45 |
| Operating Cash Flow | -290.5 | -215.77 | -276.34 | -255.16 | -252.08 |
| Capital Expenditures | -32.72 | -21.5 | -24.54 | -17.15 | -11.94 |
| Sale of Property, Plant & Equipment | 0.96 | 0.43 | 1.06 | - | 0.04 |
| Sale (Purchase) of Intangibles | -2.57 | -49.52 | -2.65 | -6.1 | -2.35 |
| Investment in Securities | 65.48 | 213.41 | -162.23 | 98.66 | -41.15 |
| Investing Cash Flow | -32.43 | 142.82 | -188.36 | 75.41 | -55.41 |
| Long-Term Debt Issued | - | 253.98 | 104.76 | 57 | 32.9 |
| Long-Term Debt Repaid | - | -175.56 | -77.51 | -38.44 | -23.09 |
| Net Debt Issued (Repaid) | 89.18 | 78.42 | 27.25 | 18.56 | 9.81 |
| Issuance of Common Stock | 628.38 | 616.73 | 348.48 | 105.88 | 526 |
| Other Financing Activities | -43.72 | -26.44 | 43.14 | 26.14 | -0.47 |
| Financing Cash Flow | 673.85 | 668.71 | 418.87 | 150.59 | 535.34 |
| Foreign Exchange Rate Adjustments | -4.78 | 0.25 | -0.03 | 0.12 | -0.03 |
| Net Cash Flow | 346.15 | 596.01 | -45.85 | -29.04 | 227.82 |
| Free Cash Flow | -323.23 | -237.26 | -300.88 | -272.31 | -264.02 |
| Free Cash Flow Margin | -42.33% | -36.25% | -63.18% | -97.48% | -150.72% |
| Free Cash Flow Per Share | -0.86 | -0.67 | -0.91 | -0.84 | -0.96 |
| Cash Interest Paid | 7.7 | 6.17 | 2.14 | 0.86 | 0.47 |
| Cash Income Tax Paid | 0 | 0.02 | 0.06 | 0.17 | 0.45 |
| Levered Free Cash Flow | -217.75 | -200.17 | -209.55 | -409.12 | - |
| Unlevered Free Cash Flow | -212.31 | -195.48 | -207.44 | -408.17 | - |
| Change in Working Capital | -73.77 | -73.77 | -127.94 | -69.38 | -130.52 |
Source: S&P Capital IQ. Standard template. Financial Sources.