Easy Smart Group Holdings Limited (HKG:2442)
36.50
-0.68 (-1.83%)
At close: Apr 28, 2026
Easy Smart Group Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 |
| Revenue | 270.07 | 314.47 | 352.92 | 336.5 | 240.47 | 186.47 | Upgrade
|
| Revenue Growth (YoY) | -24.81% | -10.90% | 4.88% | 39.94% | 28.96% | 24.32% | Upgrade
|
| Cost of Revenue | 251.21 | 288.34 | 289.34 | 257.04 | 178.59 | 131.92 | Upgrade
|
| Gross Profit | 18.86 | 26.13 | 63.59 | 79.46 | 61.88 | 54.55 | Upgrade
|
| Selling, General & Admin | 21.14 | 22.34 | 20.84 | 14.57 | 9.94 | 8 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.09 | -0.09 | 0.56 | Upgrade
|
| Operating Expenses | 21.14 | 22.34 | 20.84 | 14.49 | 9.85 | 8.73 | Upgrade
|
| Operating Income | -2.28 | 3.79 | 42.74 | 64.98 | 52.03 | 45.82 | Upgrade
|
| Interest Expense | -0.07 | -0.11 | -0.03 | -0.06 | -0.35 | -0.11 | Upgrade
|
| Interest & Investment Income | 1.54 | 1.54 | 2.28 | 0.89 | 0.12 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | 0.2 | 0.08 | -11.79 | -14.19 | 2.67 | Upgrade
|
| EBT Excluding Unusual Items | -2.51 | 5.43 | 45.07 | 54.02 | 37.61 | 48.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
| Asset Writedown | -5.53 | -5.49 | -2.09 | -0.12 | -0.72 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.7 | 0.39 | - | Upgrade
|
| Pretax Income | -8.04 | -0.07 | 42.98 | 54.61 | 37.28 | 48.41 | Upgrade
|
| Income Tax Expense | -0.24 | 0.41 | 7.15 | 10.76 | 8.45 | 7.5 | Upgrade
|
| Earnings From Continuing Operations | -7.8 | -0.48 | 35.83 | 43.84 | 28.84 | 40.91 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.07 | -0.4 | Upgrade
|
| Net Income | -7.8 | -0.48 | 35.83 | 43.84 | 28.77 | 40.51 | Upgrade
|
| Net Income to Common | -7.8 | -0.48 | 35.83 | 43.84 | 28.77 | 40.51 | Upgrade
|
| Net Income Growth | - | - | -18.29% | 52.42% | -29.00% | 47.10% | Upgrade
|
| Shares Outstanding (Basic) | 408 | 408 | 408 | 321 | 306 | 306 | Upgrade
|
| Shares Outstanding (Diluted) | 408 | 408 | 408 | 321 | 306 | 306 | Upgrade
|
| Shares Change (YoY) | - | - | 27.13% | 4.88% | - | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.00 | 0.09 | 0.14 | 0.09 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.00 | 0.09 | 0.14 | 0.09 | 0.13 | Upgrade
|
| EPS Growth | - | - | -35.72% | 45.31% | -29.00% | 47.10% | Upgrade
|
| Free Cash Flow | -1.19 | -28.31 | 28.53 | -22.75 | 12.64 | 13.73 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.07 | 0.07 | -0.07 | 0.04 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | 0.172 | - | - | - | Upgrade
|
| Gross Margin | 6.98% | 8.31% | 18.02% | 23.61% | 25.73% | 29.25% | Upgrade
|
| Operating Margin | -0.84% | 1.21% | 12.11% | 19.31% | 21.63% | 24.57% | Upgrade
|
| Profit Margin | -2.89% | -0.15% | 10.15% | 13.03% | 11.96% | 21.73% | Upgrade
|
| Free Cash Flow Margin | -0.44% | -9.00% | 8.08% | -6.76% | 5.26% | 7.36% | Upgrade
|
| EBITDA | -0.92 | 5.13 | 43.86 | 65.45 | 52.61 | 46.21 | Upgrade
|
| EBITDA Margin | -0.34% | 1.63% | 12.43% | 19.45% | 21.88% | 24.78% | Upgrade
|
| D&A For EBITDA | 1.36 | 1.34 | 1.11 | 0.47 | 0.59 | 0.38 | Upgrade
|
| EBIT | -2.28 | 3.79 | 42.74 | 64.98 | 52.03 | 45.82 | Upgrade
|
| EBIT Margin | -0.84% | 1.21% | 12.11% | 19.31% | 21.63% | 24.57% | Upgrade
|
| Effective Tax Rate | - | - | 16.64% | 19.71% | 22.65% | 15.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.