FAR International Holdings Group Company Limited (HKG:2516)
Hong Kong
· Delayed Price · Currency is HKD 1.320
-0.040 (-2.94%)
Mar 10, 2026, 11:51 AM HKT
HKG:2516 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2,363 | 2,983 | 2,046 | 1,252 | 1,354 | 1,512 |
| Revenue Growth (YoY) | -15.61% | 45.79% | 63.41% | -7.51% | -10.48% | - |
| Cost of Revenue | 2,179 | 2,768 | 1,889 | 1,147 | 1,254 | 1,389 |
| Gross Profit | 183.7 | 214.8 | 156.96 | 104.67 | 99.86 | 123.22 |
| Selling, General & Admin | 87.99 | 86.45 | 107.02 | 73.24 | 57.34 | 50.67 |
| Operating Expenses | 110.7 | 102.17 | 115.54 | 72.62 | 55.91 | 54.29 |
| Operating Income | 72.99 | 112.64 | 41.42 | 32.04 | 43.94 | 68.94 |
| Interest Expense | -21.33 | -19.35 | -4.47 | -0.91 | -0.84 | -3.27 |
| Interest & Investment Income | 6.48 | 5.65 | 3.91 | 1.7 | 1.92 | 1.41 |
| Currency Exchange Gain (Loss) | -13.03 | -24.37 | -6.33 | -1.44 | -3.55 | -0.72 |
| Other Non Operating Income (Expenses) | 1.47 | 5.24 | 3.43 | 2.16 | 3.6 | 3.61 |
| EBT Excluding Unusual Items | 47.43 | 79.8 | 37.96 | 33.56 | 45.06 | 69.97 |
| Gain (Loss) on Sale of Investments | 0.84 | 1.41 | -0.01 | 2.64 | 2.84 | 0.86 |
| Gain (Loss) on Sale of Assets | -0.58 | -0.43 | -0.09 | -0.3 | 0.13 | 0.16 |
| Other Unusual Items | -3.65 | 0.01 | -0.08 | - | - | - |
| Pretax Income | 25.95 | 80.79 | 37.78 | 35.89 | 48.03 | 70.98 |
| Income Tax Expense | 9.29 | 11.58 | 10.83 | 10.1 | 11.14 | 18.29 |
| Earnings From Continuing Operations | 16.66 | 69.21 | 26.95 | 25.8 | 36.89 | 52.7 |
| Minority Interest in Earnings | 0.17 | 0.06 | 0.4 | -0.03 | 0.04 | 0.02 |
| Net Income | 16.83 | 69.28 | 27.35 | 25.77 | 36.93 | 52.72 |
| Net Income to Common | 16.83 | 69.28 | 27.35 | 25.77 | 36.93 | 52.72 |
| Net Income Growth | -68.89% | 153.30% | 6.14% | -30.23% | -29.94% | - |
| Shares Outstanding (Basic) | 779 | 780 | 633 | 794 | 59 | 14 |
| Shares Outstanding (Diluted) | 779 | 780 | 633 | 794 | 59 | 14 |
| Shares Change (YoY) | 9.01% | 23.15% | -20.20% | 1255.06% | 319.42% | - |
| EPS (Basic) | 0.02 | 0.09 | 0.04 | 0.03 | 0.63 | 3.77 |
| EPS (Diluted) | 0.02 | 0.09 | 0.04 | 0.03 | 0.63 | 3.77 |
| EPS Growth | -71.46% | 105.69% | 33.02% | -94.85% | -83.30% | - |
| Free Cash Flow | 197.14 | -240.57 | -180.04 | 8.68 | 1.01 | 97.71 |
| Free Cash Flow Per Share | 0.25 | -0.31 | -0.28 | 0.01 | 0.02 | 7.00 |
| Gross Margin | 7.77% | 7.20% | 7.67% | 8.36% | 7.38% | 8.15% |
| Operating Margin | 3.09% | 3.78% | 2.02% | 2.56% | 3.25% | 4.56% |
| Profit Margin | 0.71% | 2.32% | 1.34% | 2.06% | 2.73% | 3.49% |
| Free Cash Flow Margin | 8.34% | -8.06% | -8.80% | 0.69% | 0.07% | 6.46% |
| EBITDA | 77.65 | 117.55 | 45.92 | 36.65 | 49 | 72.73 |
| EBITDA Margin | 3.29% | 3.94% | 2.25% | 2.93% | 3.62% | 4.81% |
| D&A For EBITDA | 4.66 | 4.92 | 4.5 | 4.6 | 5.05 | 3.8 |
| EBIT | 72.99 | 112.64 | 41.42 | 32.04 | 43.94 | 68.94 |
| EBIT Margin | 3.09% | 3.78% | 2.02% | 2.56% | 3.25% | 4.56% |
| Effective Tax Rate | 35.79% | 14.33% | 28.67% | 28.13% | 23.19% | 25.76% |
Source: S&P Capital IQ. Standard template. Financial Sources.