FAR International Holdings Group Company Limited (HKG:2516)
1.210
-0.090 (-6.92%)
Apr 29, 2026, 3:59 PM HKT
HKG:2516 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 1,993 | 2,983 | 2,046 | 1,252 | 1,354 | Upgrade
|
| Revenue Growth (YoY) | -33.19% | 45.79% | 63.41% | -7.51% | -10.48% | Upgrade
|
| Cost of Revenue | 1,838 | 2,768 | 1,889 | 1,147 | 1,254 | Upgrade
|
| Gross Profit | 154.31 | 214.8 | 156.96 | 104.67 | 99.86 | Upgrade
|
| Selling, General & Admin | 81.13 | 86.45 | 107.02 | 73.24 | 57.34 | Upgrade
|
| Operating Expenses | 97.49 | 102.17 | 115.54 | 72.62 | 55.91 | Upgrade
|
| Operating Income | 56.82 | 112.64 | 41.42 | 32.04 | 43.94 | Upgrade
|
| Interest Expense | -18.38 | -19.35 | -4.47 | -0.91 | -0.84 | Upgrade
|
| Interest & Investment Income | 5.59 | 5.65 | 3.91 | 1.7 | 1.92 | Upgrade
|
| Earnings From Equity Investments | -0.56 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13.7 | -24.37 | -6.33 | -1.44 | -3.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.85 | 5.24 | 3.43 | 2.16 | 3.6 | Upgrade
|
| EBT Excluding Unusual Items | 28.93 | 79.8 | 37.96 | 33.56 | 45.06 | Upgrade
|
| Impairment of Goodwill | -18.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.3 | 1.41 | -0.01 | 2.64 | 2.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.43 | -0.09 | -0.3 | 0.13 | Upgrade
|
| Legal Settlements | -2.5 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.03 | 0.01 | -0.08 | - | - | Upgrade
|
| Pretax Income | 9.46 | 80.79 | 37.78 | 35.89 | 48.03 | Upgrade
|
| Income Tax Expense | 6.43 | 11.58 | 10.83 | 10.1 | 11.14 | Upgrade
|
| Earnings From Continuing Operations | 3.03 | 69.21 | 26.95 | 25.8 | 36.89 | Upgrade
|
| Minority Interest in Earnings | 2.09 | 0.06 | 0.4 | -0.03 | 0.04 | Upgrade
|
| Net Income | 5.12 | 69.28 | 27.35 | 25.77 | 36.93 | Upgrade
|
| Net Income to Common | 5.12 | 69.28 | 27.35 | 25.77 | 36.93 | Upgrade
|
| Net Income Growth | -92.62% | 153.30% | 6.14% | -30.23% | -29.94% | Upgrade
|
| Shares Outstanding (Basic) | 787 | 780 | 633 | 794 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 787 | 780 | 633 | 794 | 59 | Upgrade
|
| Shares Change (YoY) | 0.88% | 23.15% | -20.20% | 1255.06% | 319.42% | Upgrade
|
| EPS (Basic) | 0.01 | 0.09 | 0.04 | 0.03 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.09 | 0.04 | 0.03 | 0.63 | Upgrade
|
| EPS Growth | -92.68% | 105.69% | 33.02% | -94.85% | -83.30% | Upgrade
|
| Free Cash Flow | 155.68 | -240.57 | -180.04 | 8.68 | 1.01 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | -0.31 | -0.28 | 0.01 | 0.02 | Upgrade
|
| Gross Margin | 7.74% | 7.20% | 7.67% | 8.36% | 7.38% | Upgrade
|
| Operating Margin | 2.85% | 3.78% | 2.02% | 2.56% | 3.25% | Upgrade
|
| Profit Margin | 0.26% | 2.32% | 1.34% | 2.06% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 7.81% | -8.06% | -8.80% | 0.69% | 0.07% | Upgrade
|
| EBITDA | 61.35 | 117.55 | 45.92 | 36.65 | 49 | Upgrade
|
| EBITDA Margin | 3.08% | 3.94% | 2.25% | 2.93% | 3.62% | Upgrade
|
| D&A For EBITDA | 4.54 | 4.92 | 4.5 | 4.6 | 5.05 | Upgrade
|
| EBIT | 56.82 | 112.64 | 41.42 | 32.04 | 43.94 | Upgrade
|
| EBIT Margin | 2.85% | 3.78% | 2.02% | 2.56% | 3.25% | Upgrade
|
| Effective Tax Rate | 68.00% | 14.33% | 28.67% | 28.13% | 23.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.