Jiangsu Guofu Hydrogen Energy Equipment Co., Ltd. (HKG:2582)
28.82
+1.60 (5.88%)
Apr 29, 2026, 4:08 PM HKT
HKG:2582 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 346.37 | 458.61 | 522.44 | 359.49 | 329.28 | Upgrade
|
| Revenue | 346.37 | 458.61 | 522.44 | 359.49 | 329.28 | Upgrade
|
| Revenue Growth (YoY) | -24.47% | -12.22% | 45.33% | 9.18% | 31.23% | Upgrade
|
| Cost of Revenue | 342.5 | 412.67 | 429.08 | 320.47 | 297.51 | Upgrade
|
| Gross Profit | 3.87 | 45.94 | 93.37 | 39.02 | 31.77 | Upgrade
|
| Selling, General & Admin | 174.86 | 187.49 | 134.42 | 110.59 | 67.67 | Upgrade
|
| Research & Development | 35.92 | 43.76 | 39.06 | 42.74 | 41.72 | Upgrade
|
| Operating Expenses | 283.87 | 252.26 | 178.5 | 156.79 | 130.08 | Upgrade
|
| Operating Income | -280 | -206.33 | -85.14 | -117.77 | -98.31 | Upgrade
|
| Interest Expense | -34.98 | -32.81 | -22.85 | -11.97 | -5.18 | Upgrade
|
| Interest & Investment Income | 2.41 | 2.27 | 1.4 | 1.34 | 1.61 | Upgrade
|
| Earnings From Equity Investments | -6.68 | -2.66 | -2.11 | -0.33 | -0.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.66 | 0.2 | 0.1 | 0.31 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.01 | -26.06 | -2.35 | 2.73 | -0.54 | Upgrade
|
| EBT Excluding Unusual Items | -329.93 | -265.38 | -110.94 | -125.69 | -102.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.07 | - | -0.71 | -0.98 | Upgrade
|
| Other Unusual Items | 35.24 | 12.68 | 22.14 | 10.13 | 14.21 | Upgrade
|
| Pretax Income | -294.62 | -252.63 | -88.81 | -116.09 | -89.55 | Upgrade
|
| Income Tax Expense | 87.06 | -44 | -13.77 | -19.87 | -14.3 | Upgrade
|
| Earnings From Continuing Operations | -381.68 | -208.63 | -75.04 | -96.22 | -75.25 | Upgrade
|
| Minority Interest in Earnings | -1.29 | -1.65 | 1.74 | 2.36 | 4.06 | Upgrade
|
| Net Income | -382.97 | -210.28 | -73.3 | -93.86 | -71.19 | Upgrade
|
| Net Income to Common | -382.97 | -210.28 | -73.3 | -93.86 | -71.19 | Upgrade
|
| Shares Outstanding (Basic) | 107 | 99 | 90 | 90 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 99 | 90 | 90 | 82 | Upgrade
|
| Shares Change (YoY) | 7.87% | 10.36% | 0.03% | 10.11% | 30.54% | Upgrade
|
| EPS (Basic) | -3.57 | -2.12 | -0.81 | -1.04 | -0.87 | Upgrade
|
| EPS (Diluted) | -3.57 | -2.12 | -0.81 | -1.04 | -0.87 | Upgrade
|
| Free Cash Flow | - | -266.43 | -214.24 | -378.73 | -367.1 | Upgrade
|
| Free Cash Flow Per Share | - | -2.68 | -2.38 | -4.21 | -4.49 | Upgrade
|
| Gross Margin | 1.12% | 10.02% | 17.87% | 10.85% | 9.65% | Upgrade
|
| Operating Margin | -80.84% | -44.99% | -16.30% | -32.76% | -29.86% | Upgrade
|
| Profit Margin | -110.57% | -45.85% | -14.03% | -26.11% | -21.62% | Upgrade
|
| Free Cash Flow Margin | - | -58.09% | -41.01% | -105.35% | -111.49% | Upgrade
|
| EBITDA | -226.32 | -152.65 | -54.64 | -93.91 | -84.93 | Upgrade
|
| EBITDA Margin | -65.34% | -33.28% | -10.46% | -26.12% | -25.79% | Upgrade
|
| D&A For EBITDA | 53.68 | 53.68 | 30.5 | 23.86 | 13.38 | Upgrade
|
| EBIT | -280 | -206.33 | -85.14 | -117.77 | -98.31 | Upgrade
|
| EBIT Margin | -80.84% | -44.99% | -16.30% | -32.76% | -29.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.