Onewo Inc. (HKG:2602)
17.28
+0.26 (1.53%)
Apr 29, 2026, 4:08 PM HKT
Onewo Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 37,272 | 36,284 | 33,183 | 30,106 | 23,705 | Upgrade
|
| Revenue Growth (YoY) | 2.72% | 9.35% | 10.22% | 27.00% | 30.64% | Upgrade
|
| Cost of Revenue | 32,712 | 31,570 | 28,372 | 25,875 | 19,685 | Upgrade
|
| Gross Profit | 4,560 | 4,714 | 4,812 | 4,231 | 4,020 | Upgrade
|
| Selling, General & Admin | 2,408 | 2,539 | 2,571 | 2,604 | 2,049 | Upgrade
|
| Operating Expenses | 3,150 | 3,066 | 2,765 | 2,695 | 2,056 | Upgrade
|
| Operating Income | 1,409 | 1,648 | 2,047 | 1,536 | 1,964 | Upgrade
|
| Interest Expense | -24.87 | -27.84 | -8.54 | -11.23 | -10.21 | Upgrade
|
| Interest & Investment Income | 39.54 | 91.22 | 124.48 | 46.07 | 85.19 | Upgrade
|
| Earnings From Equity Investments | -10.78 | -38.1 | -23.65 | -9.55 | 33.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.07 | -2.74 | 0.23 | 53.13 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -438.02 | -29.49 | 286.24 | 127.77 | 116.61 | Upgrade
|
| EBT Excluding Unusual Items | 969.12 | 1,642 | 2,426 | 1,742 | 2,189 | Upgrade
|
| Gain (Loss) on Sale of Investments | 58.2 | 38.09 | 171.39 | 257.01 | 50.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.8 | 5.35 | 60.52 | 21.6 | 80.85 | Upgrade
|
| Pretax Income | 1,020 | 1,685 | 2,658 | 2,021 | 2,320 | Upgrade
|
| Income Tax Expense | 247.93 | 440.42 | 621.99 | 433.52 | 605.72 | Upgrade
|
| Earnings From Continuing Operations | 771.58 | 1,245 | 2,036 | 1,587 | 1,714 | Upgrade
|
| Minority Interest in Earnings | -77.03 | -106.66 | -81.13 | -75.6 | -46.65 | Upgrade
|
| Net Income | 694.56 | 1,138 | 1,955 | 1,512 | 1,668 | Upgrade
|
| Net Income to Common | 694.56 | 1,138 | 1,955 | 1,512 | 1,668 | Upgrade
|
| Net Income Growth | -38.96% | -41.79% | 29.31% | -9.35% | 13.91% | Upgrade
|
| Shares Outstanding (Basic) | 1,157 | 1,174 | 1,178 | 1,082 | 1,013 | Upgrade
|
| Shares Outstanding (Diluted) | 1,157 | 1,174 | 1,178 | 1,082 | 1,013 | Upgrade
|
| Shares Change (YoY) | -1.48% | -0.39% | 8.89% | 6.80% | 1.33% | Upgrade
|
| EPS (Basic) | 0.60 | 0.97 | 1.66 | 1.40 | 1.65 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.97 | 1.66 | 1.40 | 1.65 | Upgrade
|
| EPS Growth | -38.05% | -41.56% | 18.75% | -15.13% | 12.42% | Upgrade
|
| Free Cash Flow | 1,572 | 1,366 | 2,309 | 2,538 | 2,605 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 1.16 | 1.96 | 2.35 | 2.57 | Upgrade
|
| Dividend Per Share | 1.497 | 1.043 | 1.092 | 0.241 | - | Upgrade
|
| Dividend Growth | 43.53% | -4.49% | 353.11% | - | - | Upgrade
|
| Gross Margin | 12.23% | 12.99% | 14.50% | 14.05% | 16.96% | Upgrade
|
| Operating Margin | 3.78% | 4.54% | 6.17% | 5.10% | 8.29% | Upgrade
|
| Profit Margin | 1.86% | 3.14% | 5.89% | 5.02% | 7.03% | Upgrade
|
| Free Cash Flow Margin | 4.22% | 3.77% | 6.96% | 8.43% | 10.99% | Upgrade
|
| EBITDA | 2,340 | 2,576 | 2,946 | 2,266 | 2,277 | Upgrade
|
| EBITDA Margin | 6.28% | 7.10% | 8.88% | 7.53% | 9.61% | Upgrade
|
| D&A For EBITDA | 930.69 | 927.77 | 899.25 | 730.4 | 312.98 | Upgrade
|
| EBIT | 1,409 | 1,648 | 2,047 | 1,536 | 1,964 | Upgrade
|
| EBIT Margin | 3.78% | 4.54% | 6.17% | 5.10% | 8.29% | Upgrade
|
| Effective Tax Rate | 24.32% | 26.14% | 23.40% | 21.45% | 26.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.